| Revenue | DKK -18K | +117% |
| EBITDA | DKK -18K | -117% |
| Net profit | DKK -577K | -39% |
| Total assets | DKK 1,5M | -23% |
| Equity | DKK 1,2M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 0 | — | 134 | 0 | -5 | -5 | -11 | -5 | -6 | -18 | -11 | -8 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -5 | -6 | 125 | 87 | 122 | -5 | -11 | -5 | -6 | -18 | -11 | -8 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | -5 | -6 | 125 | 87 | 122 | -5 | -11 | -5 | -6 | -18 | -11 | -8 | -18 |
| Net financials | 18 | -6 | 8 | 9 | -4 | -6 | 87 | 92 | 87 | 236 | 520 | 1.579 | -407 | -559 |
| Profit before tax | 112 | -11 | 2 | 134 | 83 | 116 | 82 | 81 | 82 | 230 | 502 | 1.568 | -415 | -577 |
| Tax | 19 | 1 | -0 | 26 | -3 | -2 | -2 | -3 | -2 | -5 | -4 | -1 | 0 | -0 |
| Net profit | 93 | -12 | 2 | 109 | 86 | 118 | 84 | 84 | 84 | 235 | 505 | 1.569 | -415 | -577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 121 | 206 | 265 | 428 | 475 | 432 | 438 | 430 | 1.044 | 1.557 | 2.442 | 1.908 | 1.464 |
| Equity | 122 | 89 | 175 | 189 | 175 | 198 | 179 | 188 | 187 | 336 | 841 | 2.296 | 1.771 | 1.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 426 | 449 | 0 | 0 | 0 |
| Short-term debt | 110 | 32 | 31 | 76 | 253 | 277 | 253 | 250 | 243 | 282 | 266 | 146 | 137 | 274 |
| Total debt | 110 | 32 | 31 | 76 | 253 | 277 | 253 | 250 | 243 | 708 | 715 | 146 | 137 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|