| Revenue | DKK -17K | -86% |
| EBITDA | DKK -17K | +86% |
| Net profit | DKK 1,1M | -58% |
| Total assets | DKK 6,4M | +13% |
| Equity | DKK 6,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 5 | -5 | -6 | -6 | -6 | -6 | -8 | -6 | -6 | -6 | -7 | -121 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 49 | -5 | -6 | -6 | -6 | -6 | -8 | -6 | -6 | -6 | -7 | -121 | -17 |
| Depreciation & amort. | -22 | -22 | -22 | -22 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 27 | -27 | -28 | -12 | -6 | -6 | -8 | -6 | -6 | -6 | -7 | -121 | -17 |
| Net financials | -57 | -58 | 214 | -2 | 392 | 105 | 261 | 163 | 871 | 459 | 543 | 785 | 2.868 | 1.189 |
| Profit before tax | -21 | -18 | 186 | -30 | 380 | 100 | 255 | 155 | 865 | 453 | 537 | 778 | 2.747 | 1.172 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -37 | 18 | 49 | 31 |
| Net profit | -21 | -18 | 186 | -30 | 380 | 100 | 255 | 155 | 875 | 453 | 574 | 759 | 2.699 | 1.141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 283 | 476 | 361 | 750 | 758 | 1.004 | 1.037 | 1.833 | 2.149 | 2.792 | 3.366 | 5.727 | 6.447 |
| Equity | — | 103 | 290 | 162 | 515 | 514 | 665 | 714 | 1.481 | 1.824 | 2.285 | 2.839 | 5.420 | 6.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -180 | 187 | 200 | 235 | 244 | 339 | 323 | 352 | 326 | 508 | 527 | 307 | 9 |
| Total debt | 0 | -180 | 187 | 200 | 235 | 244 | 339 | 323 | 352 | 326 | 508 | 527 | 307 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|