| Revenue | DKK -14K | +65% |
| EBITDA | DKK -14K | -65% |
| Net profit | DKK 207K | -70% |
| Total assets | DKK 4,2M | +3% |
| Equity | DKK 2,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -47 | -5 | -5 | -5 | -9 | -5 | -6 | -6 | -7 | -7 | -8 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -47 | -5 | -5 | -5 | -9 | -5 | -6 | -6 | -7 | -7 | -8 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -47 | -5 | -5 | -5 | -9 | -5 | -6 | -6 | -7 | -7 | -8 | -14 |
| Net financials | 171 | -200 | 516 | -22 | 59 | 135 | 223 | 124 | 87 | 356 | -306 | 372 | 697 | 221 |
| Profit before tax | 168 | -205 | 469 | -27 | 55 | 131 | 214 | 120 | 81 | 350 | -313 | 365 | 689 | 207 |
| Tax | 1 | 2 | 3 | -0 | 1 | -6 | -0 | 0 | 1 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 167 | -208 | 466 | -26 | 54 | 137 | 214 | 119 | 80 | 349 | -313 | 365 | 689 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.330 | 1.144 | 1.510 | 1.251 | 1.165 | 1.310 | 1.509 | 1.645 | 1.728 | 2.080 | 1.776 | 2.124 | 4.106 | 4.217 |
| Equity | 1.145 | 938 | 1.200 | 1.173 | 1.126 | 1.263 | 1.477 | 1.596 | 1.676 | 2.025 | 1.602 | 1.967 | 2.656 | 2.863 |
| Long-term debt | 155 | 161 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 |
| Short-term debt | 30 | 46 | 143 | 78 | 39 | 47 | 31 | 48 | 52 | 55 | 174 | 157 | 1.450 | 1.250 |
| Total debt | 184 | 207 | 310 | 78 | 39 | 47 | 31 | 48 | 52 | 55 | 174 | 157 | 1.450 | 1.354 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|