| Revenue | DKK -10K | -4% |
| EBITDA | DKK -10K | +4% |
| Net profit | DKK 3,3M | +125% |
| Total assets | DKK 21,3M | +24% |
| Equity | DKK 17,1M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -5 | -5 | -13 | -10 | -10 | -10 | -10 | -10 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -5 | -5 | -13 | -10 | -10 | -10 | -10 | -10 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -5 | -5 | -13 | -10 | -10 | -10 | -10 | -10 | -11 | -10 |
| Net financials | -9 | -15 | 403 | -254 | 434 | 1.684 | 471 | -239 | 2.006 | 1.720 | 1.793 | 1.466 | 3.293 |
| Profit before tax | -15 | -20 | 397 | -259 | 429 | 1.671 | 461 | -249 | 1.996 | 1.710 | 1.783 | 1.455 | 3.282 |
| Tax | -9 | -5 | -9 | -0 | -31 | -2 | -4 | -4 | -8 | -5 | -4 | -3 | -4 |
| Net profit | -6 | -15 | 406 | -259 | 461 | 1.673 | 465 | -245 | 2.005 | 1.714 | 1.787 | 1.458 | 3.286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 384 | 282 | 756 | 511 | 5.393 | 7.190 | 7.711 | 7.623 | 10.048 | 12.350 | 15.362 | 17.258 | 21.343 |
| Equity | 79 | 64 | 470 | 211 | 4.988 | 6.661 | 7.126 | 6.881 | 8.885 | 10.599 | 12.386 | 13.844 | 17.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 218 | 286 | 300 | 404 | 529 | 585 | 742 | 1.163 | 1.751 | 2.976 | 3.414 | 4.212 |
| Total debt | 306 | 218 | 286 | 300 | 404 | 529 | 585 | 742 | 1.163 | 1.751 | 2.976 | 3.414 | 4.212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|