| Revenue | DKK 206K | -39% |
| EBITDA | DKK 48K | -58% |
| Net profit | DKK -37K | -441% |
| Total assets | DKK 1,4M | +10% |
| Equity | DKK -47K | -370% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 507 | 504 | 431 | 339 | 206 |
| Staff expenses | -443 | -396 | -538 | -225 | -158 |
| EBITDA | 64 | 108 | -107 | 114 | 48 |
| Depreciation & amort. | 23 | 15 | -0 | 9 | -7 |
| EBIT | 41 | 93 | -107 | 105 | 42 |
| Net financials | -82 | -89 | -83 | -78 | -84 |
| Profit before tax | -41 | 4 | -190 | 27 | -42 |
| Tax | -10 | 1 | -37 | 16 | -5 |
| Net profit | -31 | 2 | -153 | 11 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.373 | 1.325 | 1.258 | 1.244 | 1.365 |
| Equity | 129 | 132 | -21 | -10 | -47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.244 | 1.194 | 1.279 | 1.255 | 1.413 |
| Total debt | 1.244 | 1.194 | 1.279 | 1.255 | -1.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRIS HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Vestergaard | Management | 0 companies |
| Klaus Vestergaard | Board of Directors | 0 companies |
| Trine Frederiksen | Board of Directors | 0 companies |
| Jan Peter Busk | Board of Directors | 0 companies |
| Line Lund Vestergaard | Board of Directors | 0 companies |