| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK 457K | -53% |
| Total assets | DKK 12M | +2% |
| Equity | DKK 10,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -6 | -8 | -6 | -6 | -6 | -8 | -7 | -25 | -14 | -16 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -6 | -8 | -6 | -6 | -6 | -8 | -7 | -25 | -14 | -16 | -13 | -14 |
| Net financials | 608 | 492 | 679 | 682 | 812 | 617 | 447 | 668 | 4.871 | -357 | 396 | 340 | 1.014 | 471 |
| Profit before tax | 605 | 489 | 673 | 674 | 806 | 611 | 440 | 659 | 4.863 | -382 | 382 | 325 | 1.001 | 491 |
| Tax | -1 | -0 | 3 | 3 | 3 | 13 | 18 | 15 | 16 | 41 | 28 | 37 | 35 | 34 |
| Net profit | 606 | 489 | 671 | 671 | 803 | 598 | 423 | 645 | 4.848 | -423 | 354 | 288 | 966 | 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.086 | 1.637 | 2.400 | 2.827 | 6.410 | 6.163 | 6.719 | 4.988 | 11.547 | 9.025 | 9.321 | 9.519 | 11.800 | 12.010 |
| Equity | — | 1.378 | 1.950 | 2.521 | 3.223 | 3.821 | 4.140 | 4.679 | 9.416 | 8.880 | 9.119 | 9.289 | 10.133 | 10.454 |
| Long-term debt | 0 | 158 | 169 | 130 | 217 | 187 | 122 | 42 | 503 | 120 | 72 | 130 | 270 | 66 |
| Short-term debt | 4 | 4 | 182 | 76 | 2.870 | 2.156 | 2.457 | 267 | 1.628 | 25 | 129 | 100 | 1.398 | 1.490 |
| Total debt | 4 | 162 | 352 | 306 | 3.188 | 2.342 | 2.579 | 310 | 2.132 | 145 | 202 | 230 | 1.668 | 1.556 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|