| Revenue | DKK 823K | -10% |
| EBITDA | DKK 823K | -10% |
| Net profit | DKK 261K | -74% |
| Total assets | DKK 11,1M | -2% |
| Equity | DKK 4,6M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 949 | 886 | 922 | 998 | 982 | 1.003 | 1.005 | 990 | 1.017 | 1.022 | 912 | 823 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 738 | 641 | 922 | 998 | 982 | 1.003 | 1.005 | 990 | 1.017 | 1.022 | 912 | 823 |
| Depreciation & amort. | -0 | -0 | -0 | -276 | -381 | -347 | -348 | -328 | -312 | -282 | -295 | -267 | -288 |
| EBIT | 218 | 738 | 641 | 646 | 617 | 635 | 654 | 677 | 678 | 735 | 727 | 645 | 536 |
| Net financials | -189 | -412 | -395 | -334 | -339 | -260 | -360 | -90 | -183 | -155 | -133 | 648 | -201 |
| Profit before tax | 29 | 326 | 246 | 311 | 278 | 375 | 295 | 587 | 495 | 580 | 594 | 1.293 | 335 |
| Tax | 7 | 64 | 54 | 68 | 61 | 82 | 65 | 129 | 109 | 128 | 131 | 285 | 75 |
| Net profit | 22 | 262 | 192 | 243 | 217 | 292 | 230 | 458 | 386 | 452 | 463 | 1.008 | 261 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.170 | 10.343 | 9.811 | 11.731 | 11.366 | 11.023 | 11.766 | 11.649 | 10.414 | 10.938 | 10.389 | 11.350 | 11.146 |
| Equity | 102 | 364 | 556 | 799 | 1.016 | 1.309 | 1.539 | 1.997 | 2.382 | 2.835 | 3.298 | 4.306 | 4.566 |
| Long-term debt | 13.121 | 12.278 | 10.446 | 12.222 | 11.208 | 10.693 | 13.481 | 12.880 | 6.134 | 5.761 | 5.469 | 5.642 | 5.194 |
| Short-term debt | 1.300 | 1.759 | 2.578 | 3.499 | 3.590 | 4.066 | 3.171 | 2.833 | 1.538 | 1.900 | 1.143 | 871 | 811 |
| Total debt | 14.421 | 14.038 | 9.255 | 10.932 | 14.798 | 14.759 | 16.652 | 15.713 | 7.673 | 7.661 | 6.612 | 6.513 | 6.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRISINA INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jann Lund | Management | 0 companies |