| Revenue | DKK -9K | -22% |
| EBITDA | DKK -9K | +22% |
| Net profit | DKK -56K | -219% |
| Total assets | DKK 1,1M | -4% |
| Equity | DKK 833K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3 | -2 | -2 | -5 | -4 | -4 | -6 | -4 | -5 | -6 | -6 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 3 | -2 | -2 | -5 | -4 | -4 | -6 | -4 | -5 | -6 | -6 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 3 | -2 | -2 | -5 | -4 | -4 | -6 | -4 | -5 | -6 | -6 | -11 | -9 |
| Net financials | -26 | -27 | 50 | 116 | 83 | 122 | 43 | 95 | 71 | 147 | -58 | 34 | 62 | -44 |
| Profit before tax | -25 | -25 | 47 | 114 | 78 | 118 | 39 | 89 | 67 | 142 | -64 | 28 | 50 | -52 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | 15 | 0 | 1 | 4 | 3 |
| Net profit | -24 | -24 | 47 | 114 | 78 | 118 | 39 | 87 | 66 | 127 | -64 | 27 | 47 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 205 | 453 | 524 | 610 | 734 | 780 | 876 | 950 | 1.100 | 1.042 | 1.063 | 1.124 | 1.077 |
| Equity | 178 | 202 | 250 | 363 | 441 | 560 | 598 | 685 | 751 | 879 | 814 | 842 | 888 | 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 3 | 0 |
| Short-term debt | -2 | -2 | 203 | 161 | 168 | 175 | 182 | 191 | 198 | 207 | 228 | 221 | 233 | 244 |
| Total debt | -2 | -2 | 203 | 161 | 168 | 175 | 182 | 191 | 199 | 222 | 228 | 221 | 235 | 244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|