| Revenue | DKK 3,1M | +0% |
| EBITDA | DKK 3,1M | +0% |
| Net profit | DKK 1,9M | +11% |
| Total assets | DKK 34,5M | +4% |
| Equity | DKK 11,4M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.483 | 2.445 | 2.522 | 2.537 | 2.537 | 2.517 | 2.616 | 2.648 | 2.584 | 2.724 | 2.258 | 2.928 | 3.088 | 3.095 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -135 | -135 | -135 | -68 | -0 | -0 | -0 |
| EBITDA | 2.483 | 2.445 | 2.522 | 2.537 | 2.537 | 2.517 | 2.616 | 2.513 | 2.449 | 2.589 | 2.190 | 2.928 | 3.088 | 3.095 |
| Depreciation & amort. | -977 | -985 | -985 | -985 | -1.177 | -1.177 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.506 | 1.460 | 1.537 | 1.552 | 1.360 | 1.341 | 2.616 | 2.513 | 2.449 | 2.589 | 2.190 | 2.928 | 3.088 | 3.095 |
| Net financials | -545 | -239 | -148 | -388 | -126 | -37 | 4 | 239 | 343 | 431 | -126 | -37 | -841 | -611 |
| Profit before tax | 961 | 1.221 | 1.389 | 1.163 | 1.234 | 1.304 | 2.842 | 2.965 | 3.912 | 9.031 | 2.064 | 2.891 | 2.247 | 2.484 |
| Tax | 241 | 3 | 346 | 513 | 271 | 287 | 624 | 653 | 861 | 1.987 | 457 | 646 | 502 | 547 |
| Net profit | 720 | 1.219 | 1.043 | 651 | 963 | 1.017 | 2.217 | 2.312 | 3.052 | 7.044 | 1.607 | 2.245 | 1.745 | 1.937 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.562 | 25.909 | 28.754 | 31.791 | 31.048 | 34.651 | 39.736 | 41.621 | 44.853 | 53.539 | 33.330 | 33.265 | 33.276 | 34.533 |
| Equity | 7.991 | 9.209 | 10.252 | 14.089 | 15.051 | 18.606 | 20.823 | 23.135 | 26.187 | 33.231 | 7.334 | 8.279 | 9.474 | 11.411 |
| Long-term debt | 13.921 | 11.806 | 13.446 | 12.526 | 10.708 | 9.478 | 13.751 | 13.054 | 12.351 | 11.657 | 21.929 | 32.687 | 31.460 | 15.328 |
| Short-term debt | 1.074 | 2.678 | 2.892 | 2.230 | 2.435 | 3.088 | 1.470 | 1.529 | 2.001 | 2.850 | 9.071 | 2.516 | 1.780 | 1.336 |
| Total debt | 14.995 | 14.484 | 16.338 | 14.757 | 13.143 | 12.566 | 15.221 | 14.583 | 14.352 | 14.507 | 20.035 | 18.859 | 17.510 | 16.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2023 | — | — |
JØ Management | Management | 2007 | — | — |
LH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORAGER ASSET CAPITAL A/S | Company | 100.0% | 100.0% | 2023 |
FUN WORLD HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
TT ERHVERV ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Jesper Ølgaard Nielsen | Management | 0 companies |
| Lene Høj Larsen | Management | 0 companies |
| Thomas Taulbjerg | Board of Directors | 0 companies |