| Revenue | DKK 3,2M | +2% |
| EBITDA | DKK 3,2M | +2% |
| Net profit | DKK 1,7M | -14% |
| Total assets | DKK 17,5M | -7% |
| Equity | DKK 7,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.661 | 1.740 | 1.790 | 1.884 | 1.850 | 1.908 | 2.125 | 2.554 | 2.680 | 2.674 | 2.874 | 2.969 | 3.088 | 3.162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.661 | 1.740 | 1.790 | 1.884 | 1.850 | 1.908 | 2.125 | 2.554 | 2.680 | 2.674 | 2.874 | 2.969 | 3.088 | 3.162 |
| Depreciation & amort. | 554 | 558 | 577 | 588 | 588 | -588 | -715 | -982 | -982 | -159 | -159 | -158 | -157 | -147 |
| EBIT | 1.107 | 1.182 | 1.212 | 1.296 | 1.262 | 1.320 | 1.409 | 1.572 | 1.698 | 2.515 | 2.715 | 2.811 | 2.930 | 3.016 |
| Net financials | -306 | -233 | -174 | 118 | -159 | 91 | -202 | -155 | -143 | 140 | 773 | 124 | -440 | -881 |
| Profit before tax | 801 | 949 | 1.038 | 1.415 | 1.102 | 1.411 | 1.208 | 1.417 | 1.555 | 2.655 | 3.489 | 2.935 | 2.490 | 2.134 |
| Tax | 202 | 213 | 151 | 372 | 247 | 328 | 63 | 316 | 346 | 407 | 597 | 533 | 548 | 470 |
| Net profit | 599 | 736 | 888 | 1.042 | 856 | 1.083 | 1.145 | 1.101 | 1.209 | 2.247 | 2.892 | 2.401 | 1.942 | 1.665 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.186 | 14.356 | 14.431 | 14.804 | 15.463 | 16.487 | 21.941 | 22.529 | 21.499 | 21.562 | 20.318 | 18.990 | 18.841 | 17.477 |
| Equity | 724 | 992 | 1.053 | 1.253 | 2.156 | 3.239 | 4.384 | 5.486 | 4.694 | 5.942 | 6.833 | 6.735 | 7.677 | 7.342 |
| Long-term debt | 12.754 | 12.754 | 12.754 | 12.754 | 12.754 | 12.754 | 16.366 | 15.308 | 14.296 | 13.319 | 11.311 | 10.171 | 9.001 | 7.802 |
| Short-term debt | 593 | 611 | 624 | 790 | 542 | 482 | 1.178 | 1.675 | 2.452 | 2.250 | 2.172 | 2.024 | 1.933 | 1.932 |
| Total debt | 13.347 | 13.364 | 13.378 | 13.543 | 13.296 | 13.236 | 17.544 | 16.983 | 16.748 | 15.569 | 13.483 | 12.195 | 10.935 | 9.734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. SANDER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Sander | Management | 0 companies |