| Revenue | — | — |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK -10K | -1% |
| Total assets | DKK 0 | — |
| Equity | DKK -503K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -49 | -61 | -48 | -83 | -65 | 391 | -9 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -49 | -61 | -48 | -83 | -65 | 391 | -9 | -7 | -7 |
| Net financials | -181 | -173 | -138 | -119 | -108 | -100 | -75 | -29 | -6 | -6 |
| Profit before tax | -219 | -222 | -198 | -167 | -191 | -165 | 316 | -38 | -13 | -13 |
| Tax | -55 | -55 | -49 | -39 | -42 | -36 | 70 | -8 | -3 | -3 |
| Net profit | -165 | -166 | -150 | -128 | -149 | -129 | 247 | -30 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.560 | 3.586 | 3.637 | 3.681 | 3.728 | 3.558 | 2.420 | 0 | 0 | 0 |
| Equity | 23 | -144 | -293 | -421 | -570 | -699 | -453 | -483 | -493 | -503 |
| Long-term debt | 2.229 | 2.251 | 2.332 | 2.391 | 2.453 | 2.512 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.308 | 1.479 | 1.599 | 1.712 | 1.846 | 1.746 | 2.872 | 483 | 493 | 503 |
| Total debt | 3.537 | 3.730 | 3.931 | 4.102 | 4.299 | 4.258 | 2.872 | 483 | 493 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Unofficial title | Unofficial title | 2022 | — | — |
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUHL GROUP A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Storgaard | Unofficial title | 0 companies |
| Michael Buhl | Management | 0 companies |