| Revenue | DKK 1,7M | -42% |
| EBITDA | DKK 1,7M | -32% |
| Net profit | DKK 3,8M | +50% |
| Total assets | DKK 14,9M | -13% |
| Equity | DKK 14,4M | -13% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.848 | 5.665 | 2.518 | 2.880 | 1.677 |
| Staff expenses | -843 | -2.161 | -1.832 | -404 | -0 |
| EBITDA | 2.005 | 3.503 | 686 | 2.476 | 1.677 |
| Depreciation & amort. | -1.112 | -1.651 | -1.737 | -1.339 | -1.057 |
| EBIT | 893 | 1.852 | -1.051 | 1.138 | 620 |
| Net financials | -35 | -99 | 24 | 1.677 | 3.355 |
| Profit before tax | 858 | 1.753 | -1.027 | 2.815 | 3.974 |
| Tax | 186 | 379 | -214 | 245 | 127 |
| Net profit | 673 | 1.374 | -813 | 2.570 | 3.847 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.063 | 18.443 | 16.004 | 17.260 | 14.945 |
| Equity | 8.522 | 15.300 | 14.251 | 16.577 | 14.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.165 | 2.583 | 1.406 | 367 | 299 |
| Total debt | 2.165 | 2.583 | 1.406 | 367 | 299 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LG Management | Management | 2007 |
TG Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gram Hansen | Management | 0 companies |
| Tommy Gram Hansen | Management | 0 companies |