| Revenue | DKK 161K | +485% |
| EBITDA | DKK 161K | +485% |
| Net profit | DKK 2,6M | -30% |
| Total assets | DKK 15,7M | +8% |
| Equity | DKK 15,6M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -22 | -24 | — | — | — | — | — | -358 | -36 | 279 | 27 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -22 | -24 | -9 | -29 | -127 | -45 | 176 | -592 | -36 | 279 | 27 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -280 | -0 | -0 | -0 |
| EBIT | -14 | -22 | -24 | -9 | -29 | -127 | -45 | 176 | -592 | -315 | 279 | 27 | 161 |
| Net financials | 3 | 1.406 | 722 | 5.885 | 1.638 | -5.121 | 2.355 | 1.106 | 1.436 | 839 | 294 | 3.637 | 2.415 |
| Profit before tax | -11 | 1.384 | 698 | 5.876 | 1.609 | -5.248 | 2.310 | 1.282 | 844 | 524 | 573 | 3.665 | 2.576 |
| Tax | -3 | 13 | 5 | -274 | 5 | 53 | 35 | 162 | -62 | 57 | 71 | -0 | -0 |
| Net profit | -8 | 1.372 | 693 | 6.150 | 1.604 | -5.301 | 2.275 | 1.120 | 906 | 467 | 502 | 3.665 | 2.576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 3.837 | 8.686 | 12.942 | 12.850 | 5.870 | 7.338 | 8.003 | 8.861 | 8.991 | 9.534 | 14.580 | 15.728 |
| Equity | -71 | 1.301 | 1.994 | 8.144 | 9.748 | 4.450 | 6.725 | 7.844 | 8.750 | 8.892 | 9.395 | 13.059 | 15.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 2.536 | 6.692 | 4.798 | 3.102 | 1.421 | 614 | 159 | 111 | 99 | 140 | 1.520 | 93 |
| Total debt | 337 | 2.536 | 6.692 | 4.798 | 3.102 | 1.421 | 614 | 159 | 111 | 99 | 140 | 1.520 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2008 | — | — |
TB Management | Management | 2012 | — | — |
ME Management | Management | 2008 | — | — |
HL Management | Management | 2010 | — | — |
SC Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VULKAN INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Glæsner Larsen | Management | 0 companies |
| Torsten Bjørn | Management | 0 companies |
| Michael Elmgren | Management | 0 companies |
| Henrik Lasse Lindblad | Management | 0 companies |
| Stig Christiansen | Management | 0 companies |