| Revenue | DKK 82K | +1511% |
| EBITDA | DKK 82K | +1511% |
| Net profit | DKK 963K | -13% |
| Total assets | DKK 12M | +32% |
| Equity | DKK 9,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 30 | 48 | 156 | 130 | 25 | 23 | 33 | 5 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | 81 | -13 | 524 | -37 | -25 | 24 | 25 | 25 | 23 | 33 | 5 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -55 | -55 | -467 | -21 | -21 |
| EBIT | 187 | 81 | -13 | 524 | -37 | -25 | 23 | 24 | -30 | -31 | -434 | -16 | 61 |
| Net financials | 53 | 57 | 32 | -36 | 736 | 802 | 1.010 | 1.154 | 1.052 | 896 | 1.602 | 1.152 | 922 |
| Profit before tax | 240 | 138 | 19 | 489 | 699 | 777 | 1.033 | 1.178 | 1.023 | 865 | 1.168 | 1.136 | 983 |
| Tax | 9 | 12 | 13 | -2 | -0 | 2 | 14 | 16 | 4 | 4 | 19 | 25 | 20 |
| Net profit | 231 | 126 | 6 | 491 | 699 | 775 | 1.018 | 1.162 | 1.018 | 861 | 1.149 | 1.111 | 963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.985 | 1.887 | 1.990 | 2.350 | 2.818 | 5.573 | 4.757 | 5.857 | 6.712 | 7.334 | 8.086 | 9.106 | 12.009 |
| Equity | 1.608 | 1.637 | 1.544 | 1.935 | 2.533 | 3.205 | 4.117 | 5.171 | 6.079 | 6.827 | 7.862 | 8.855 | 9.696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 811 |
| Short-term debt | 378 | 250 | 446 | 415 | 286 | 2.368 | 640 | 686 | 633 | 507 | 224 | 251 | 1.502 |
| Total debt | 378 | 250 | 446 | 415 | 286 | 2.368 | 640 | 686 | 633 | 507 | 224 | 251 | 2.313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|