| Revenue | DKK 479K | +21% |
| EBITDA | DKK 332K | +30% |
| Net profit | DKK 133K | +62% |
| Total assets | DKK 7,9M | +3% |
| Equity | DKK 3,6M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 303 | 195 | 429 | 396 | 479 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 95 | 429 | 255 | 332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 |
| EBIT | 128 | 95 | 429 | 255 | 332 |
| Net financials | 357 | -2.124 | -244 | -190 | -161 |
| Profit before tax | 485 | -2.029 | 185 | 64 | 170 |
| Tax | 16 | 22 | -0 | -18 | 38 |
| Net profit | 468 | -2.051 | 185 | 82 | 133 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.168 | 6.779 | 7.835 | 7.658 | 7.919 |
| Equity | 5.121 | 1.570 | 3.355 | 3.437 | 3.570 |
| Long-term debt | 495 | 415 | 3.349 | 3.082 | 2.605 |
| Short-term debt | 2.361 | 4.603 | 855 | 846 | 1.414 |
| Total debt | 2.856 | 5.018 | 4.204 | 3.928 | 4.018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2008 |
JH Management | Management | 2022 |
| Former (2) | ||
| Audit | 2008 – 2008 | |
BS Management | Management | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Stenberg | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Jesper Hübschmann Uhd Jepsen | Management | 0 companies |
| Bjarne Stenberg | Management | 0 companies |
| Lea Hübschmann | Chairman | 0 companies |
| Louise Skovgaard Houmark | Board of Directors | 0 companies |