| Revenue | DKK 5,2M | +5% |
| EBITDA | DKK 2,4M | +29% |
| Net profit | DKK 992K | -4% |
| Total assets | DKK 8,1M | +15% |
| Equity | DKK 2,3M | +9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -24 | 26 | 849 | 800 | 1.293 | 1.990 | 2.661 | 3.306 | 3.954 | 5.185 | 4.934 | 5.158 |
| Staff expenses | -0 | -0 | -0 | -107 | -698 | -1.138 | -1.901 | -2.015 | -2.801 | -3.018 | -3.759 | -3.104 | -2.795 |
| EBITDA | -26 | -24 | -38 | 248 | 103 | 154 | 89 | 646 | 505 | 935 | 1.426 | 1.829 | 2.363 |
| Depreciation & amort. | -0 | -0 | -0 | -55 | -44 | -77 | -90 | -33 | -261 | -342 | -549 | -426 | -963 |
| EBIT | -26 | -24 | -38 | 193 | 58 | 78 | -1 | 613 | 244 | 593 | 876 | 1.403 | 1.400 |
| Net financials | 0 | 0 | 0 | -2 | -0 | 3 | 4 | 1 | -14 | 38 | -41 | -67 | -63 |
| Profit before tax | -26 | -24 | -38 | 192 | 58 | 80 | 3 | 614 | 230 | 631 | 835 | 1.336 | 1.337 |
| Tax | -0 | -0 | -0 | -0 | 23 | 18 | 1 | 140 | 74 | 155 | 233 | 299 | 345 |
| Net profit | -26 | -24 | -38 | 192 | 35 | 63 | 1 | 473 | 156 | 477 | 602 | 1.037 | 992 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.401 | 1.401 | 1.722 | 1.926 | 2.059 | 1.941 | 2.511 | 3.392 | 4.717 | 5.411 | 5.956 | 6.999 | 8.078 |
| Equity | 569 | 545 | 507 | 699 | 733 | 286 | 472 | 945 | 1.101 | 1.521 | 2.066 | 2.104 | 2.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867 |
| Short-term debt | 831 | 855 | 1.216 | 1.228 | 1.326 | 1.614 | 1.997 | 2.311 | 3.453 | 3.710 | 3.671 | 4.615 | 4.661 |
| Total debt | 831 | 855 | 1.216 | 1.228 | 1.326 | 1.614 | 1.997 | 2.311 | 3.453 | 3.710 | 3.671 | 4.615 | 5.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2007 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AP Founder | Founder | 2007 | — | — |
PE Unofficial title | Unofficial title | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maric Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Staal Jensen | Founder | 0 companies |
| Dusan Maric | Chief Executive Officer | 0 companies |
| Anders Pedersen | Founder | 0 companies |
| Poul Ege Poulsen | Unofficial title | 0 companies |