| Revenue | DKK 294K | +109% |
| EBITDA | DKK 207K | +269% |
| Net profit | DKK 171K | +210% |
| Total assets | DKK 604K | +32% |
| Equity | DKK -672K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 283 | 55 | 41 | -38 | 20 | 201 | 884 | 467 | 531 | -121 | -132 | 140 | 294 |
| Staff expenses | -417 | -197 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -60 | -86 | -70 |
| EBITDA | -336 | 85 | 55 | 41 | -38 | 20 | 201 | -82 | -280 | 103 | -121 | -201 | 56 | 207 |
| Depreciation & amort. | -12 | -17 | -10 | -10 | -10 | -6 | -0 | -0 | -6 | -0 | -0 | -6 | -0 | -0 |
| EBIT | -348 | 69 | 45 | 31 | -48 | 15 | 201 | -82 | -287 | 103 | -121 | -207 | 56 | 207 |
| Net financials | -24 | -8 | -6 | -2 | -3 | -1 | 4 | 1 | 200 | -1 | 240 | -3 | -1 | -19 |
| Profit before tax | -372 | 60 | 38 | 29 | -51 | 14 | 205 | -81 | -87 | 102 | 120 | -210 | 55 | 188 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 17 |
| Net profit | -372 | 60 | 38 | 29 | -51 | 14 | 205 | -81 | -87 | 102 | 120 | -210 | 55 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 709 | 503 | 626 | 709 | 521 | 453 | 542 | 653 | 534 | 484 | 297 | 271 | 456 | 604 |
| Equity | -916 | -856 | -938 | -909 | -960 | -946 | -742 | -823 | -910 | -808 | -688 | -899 | -843 | -672 |
| Long-term debt | 746 | 739 | 749 | 749 | 749 | 749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Short-term debt | 879 | 621 | 815 | 870 | 733 | 651 | 1.283 | 1.476 | 1.444 | 1.292 | 985 | 1.170 | 1.299 | 1.259 |
| Total debt | 1.625 | 1.359 | 1.564 | 1.618 | 1.481 | 1.400 | 1.283 | 1.476 | 1.444 | 1.292 | 985 | 1.170 | 1.299 | 1.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
LBL ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Werner Lembcke | Chief Executive Officer | 0 companies |
| Louise Vilsgaard | Management | 0 companies |