| Revenue | DKK 4,2M | -5% |
| EBITDA | DKK 136K | +6% |
| Net profit | DKK 116K | +24% |
| Total assets | DKK 991K | +3% |
| Equity | DKK 481K | +32% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.077 | 8.411 | 8.803 | 8.901 | 9.160 | 5.235 | 4.337 | 4.158 | 2.769 | 3.020 | 3.822 | 4.451 | 4.248 |
| Staff expenses | -3.737 | -3.794 | -4.518 | -4.084 | -4.844 | -4.855 | -4.627 | -3.970 | -3.119 | -2.822 | -3.889 | -4.323 | -4.112 |
| EBITDA | 617 | 806 | 350 | 618 | 7 | 379 | -290 | 189 | -350 | 198 | -68 | 128 | 136 |
| Depreciation & amort. | -313 | -217 | -197 | -64 | -48 | -49 | -36 | -36 | -49 | -31 | -27 | -18 | -12 |
| EBIT | 304 | 589 | 153 | 554 | -41 | 330 | -325 | 153 | -399 | 167 | -95 | 110 | 123 |
| Net financials | -92 | -71 | -57 | -25 | -10 | -319 | -1.259 | -48 | -36 | -80 | -19 | -16 | -7 |
| Profit before tax | 213 | 519 | 95 | 529 | -51 | 11 | -1.584 | 105 | -436 | 87 | -114 | 94 | 116 |
| Tax | 74 | 124 | 24 | 127 | -0 | 71 | -71 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 139 | 394 | 71 | 402 | -51 | -60 | -1.513 | 105 | -436 | 87 | -114 | 94 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.272 | 3.550 | 3.253 | 3.030 | 3.079 | 2.821 | 1.300 | 1.214 | 1.524 | 1.598 | 1.230 | 965 | 991 |
| Equity | 1.386 | 1.780 | 1.851 | 2.253 | 2.202 | 2.142 | 629 | 734 | 298 | 385 | 271 | 365 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.886 | 1.769 | 1.401 | 777 | 877 | 679 | 671 | 481 | 1.226 | 1.213 | 959 | 600 | 510 |
| Total debt | 1.886 | 1.769 | 1.401 | 777 | 877 | 679 | 671 | 481 | 1.226 | 1.213 | 959 | 600 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Emelie Bengtsdotter Lanner | Founder | 0 companies |