| Revenue | DKK 43,2M | -137538% |
| EBITDA | DKK 21,4M | +6907% |
| Net profit | DKK 14,4M | +177% |
| Total assets | DKK 124,4M | +82% |
| Equity | DKK 82,4M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 1 | -156 | — | -334 | -407 | -314 | -122 | -266 | -577 | -150 | -31 | 43.176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -18 | -228 | -195 | -48 | -0 | -283 | -21.797 |
| EBITDA | -3 | -3 | 1 | -156 | -298 | -351 | -407 | -332 | -519 | -461 | -625 | -150 | -314 | 21.379 |
| Depreciation & amort. | -0 | -0 | -0 | -124 | -129 | -198 | -267 | -325 | -209 | -247 | -246 | -234 | -250 | -2.680 |
| EBIT | -3 | -3 | 1 | -280 | -428 | -549 | -674 | -658 | -728 | -708 | -871 | -384 | -564 | 18.698 |
| Net financials | 2.439 | 2.096 | 5.090 | 6.040 | 5.197 | 7.896 | 7.684 | 5.412 | 5.741 | 5.725 | 9.648 | 2.753 | 5.759 | -77 |
| Profit before tax | 2.436 | 2.093 | 5.091 | 5.760 | 4.769 | 7.347 | 7.009 | 4.754 | 5.013 | 5.017 | 8.777 | 2.369 | 5.194 | 18.621 |
| Tax | 42 | 22 | 49 | -10 | -45 | 44 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | 4.243 |
| Net profit | 2.393 | 2.071 | 5.042 | 5.770 | 4.814 | 7.303 | 6.996 | 4.754 | 5.013 | 5.017 | 8.777 | 2.369 | 5.194 | 14.378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.057 | 18.960 | 23.617 | 28.054 | 31.858 | 38.182 | 44.594 | 48.366 | 51.898 | 55.845 | 63.625 | 64.015 | 68.367 | 124.376 |
| Equity | 18.008 | 18.899 | 23.538 | 28.012 | 31.804 | 38.102 | 44.515 | 48.284 | 51.785 | 55.783 | 63.565 | 63.945 | 68.154 | 82.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.519 |
| Short-term debt | 49 | 61 | 79 | 41 | 54 | 80 | 79 | 82 | 113 | 61 | 60 | 70 | 214 | 28.600 |
| Total debt | 49 | 61 | 79 | 41 | 54 | 80 | 79 | 82 | 113 | 61 | 60 | 70 | 214 | 39.759 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2007 | |
| Individual | 15.0% | 0.0% | 2022 | |
| Individual | 15.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|