| Revenue | DKK 1,5M | — |
| EBITDA | DKK 1,5M | +7% |
| Net profit | DKK 2,3M | +4% |
| Total assets | DKK 29,5M | +5% |
| Equity | DKK 28,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.529 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.074 | 1.192 | 1.432 | 1.077 | 894 | 654 | 1.740 | 1.569 | 2.523 | 2.707 | 2.138 | 3.726 | 1.362 | 1.455 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.074 | 1.192 | 1.432 | 1.077 | 894 | 654 | 1.740 | 1.569 | 2.523 | 2.707 | 2.138 | 3.726 | 1.362 | 1.455 |
| Net financials | 1.074 | 1.187 | 1.409 | 1.087 | 894 | 657 | 1.745 | 1.581 | 2.589 | 2.773 | 2.111 | 3.854 | 2.448 | 2.623 |
| Profit before tax | 1.067 | 1.179 | 1.400 | 1.080 | 887 | 649 | 1.736 | 1.574 | 2.582 | 2.765 | 2.104 | 3.846 | 2.399 | 2.468 |
| Tax | -0 | -4 | -7 | 0 | -3 | -3 | -3 | -0 | 12 | 11 | -9 | 24 | 218 | 190 |
| Net profit | 1.068 | 1.183 | 1.408 | 1.080 | 890 | 652 | 1.739 | 1.574 | 2.571 | 2.754 | 2.113 | 3.821 | 2.181 | 2.278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.798 | 8.029 | 9.538 | 9.917 | 10.793 | 11.198 | 12.843 | 14.347 | 17.118 | 19.641 | 21.744 | 25.052 | 28.218 | 29.524 |
| Equity | 6.118 | 7.323 | 8.636 | 9.621 | 10.411 | 10.960 | 12.593 | 14.059 | 16.519 | 19.160 | 21.159 | 24.862 | 26.921 | 28.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 706 | 902 | 296 | 382 | 238 | 250 | 288 | 599 | 481 | 585 | 190 | 1.296 | 1.460 |
| Total debt | 680 | 706 | 902 | 296 | 382 | 238 | 250 | 288 | 599 | 481 | 585 | 190 | 1.296 | 1.460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|