| Revenue | DKK -74K | +57% |
| EBITDA | DKK -74K | -57% |
| Net profit | DKK 1,5M | +725% |
| Total assets | DKK 48,9M | -3% |
| Equity | DKK 47,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -2 | -2 | -3 | -3 | -3 | -3 | -12 | -6 | -77 | -48 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -2 | -2 | -3 | -3 | -3 | -3 | -12 | -6 | -77 | -48 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -2 | -2 | -3 | -3 | -3 | -3 | -12 | -6 | -77 | -48 | -74 |
| Net financials | 485 | -253 | 527 | 384 | 977 | 847 | 720 | 1.083 | 1.585 | 5.541 | 46.375 | 707 | 2.729 |
| Profit before tax | 483 | -257 | 525 | 382 | 974 | 844 | 717 | 1.079 | 1.573 | 5.535 | 46.297 | 660 | 2.655 |
| Tax | 11 | 10 | 9 | 6 | 9 | 8 | 7 | 3 | 1 | 10 | -164 | 482 | 1.191 |
| Net profit | 471 | -267 | 516 | 376 | 965 | 836 | 710 | 1.076 | 1.573 | 5.525 | 46.461 | 177 | 1.464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.765 | 1.399 | 1.838 | 2.130 | 3.000 | 3.160 | 3.795 | 3.518 | 4.773 | 10.011 | 50.487 | 50.138 | 48.864 |
| Equity | 1.752 | 1.375 | 1.805 | 2.113 | 2.988 | 3.151 | 3.787 | 3.457 | 4.760 | 10.000 | 50.462 | 49.639 | 47.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 24 | 33 | 17 | 12 | 9 | 8 | 61 | 13 | 11 | 25 | 499 | 1.261 |
| Total debt | 14 | 24 | 33 | 17 | 12 | 9 | 8 | 61 | 13 | 11 | 25 | 499 | 1.261 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|