| Revenue | DKK -16K | +143% |
| EBITDA | DKK -16K | -143% |
| Net profit | DKK 1,3M | +28% |
| Total assets | DKK 14,5M | +6% |
| Equity | DKK 14,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -16 |
| Net financials | -570 | 750 | 752 | 806 | 748 | 1.252 | 802 | 1.069 | 1.123 | 1.811 | 1.660 | 1.450 | 1.027 | 1.319 |
| Profit before tax | -565 | 744 | 745 | 799 | 741 | 1.245 | 795 | 1.062 | 1.117 | 1.805 | 1.654 | 1.444 | 1.021 | 1.303 |
| Tax | 1 | -1 | -1 | 0 | -1 | -2 | -2 | -2 | 20 | -0 | -0 | -0 | -0 | -1 |
| Net profit | -566 | 745 | 746 | 799 | 743 | 1.247 | 796 | 1.064 | 1.097 | 1.805 | 1.654 | 1.444 | 1.021 | 1.304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.216 | 4.865 | 5.513 | 6.212 | 6.854 | 7.997 | 8.588 | 9.210 | 9.760 | 11.452 | 12.741 | 13.424 | 13.695 | 14.500 |
| Equity | 4.115 | 4.762 | 5.408 | 6.106 | 6.849 | 7.992 | 8.583 | 9.146 | 9.743 | 11.435 | 12.725 | 13.419 | 13.690 | 14.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -102 | 103 | 105 | 106 | 5 | 5 | 5 | 64 | 17 | 17 | 17 | 5 | 5 | 7 |
| Total debt | -102 | 103 | 105 | 106 | 5 | 5 | 5 | 64 | 17 | 17 | 17 | 5 | 5 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|