| Revenue | — | — |
| EBITDA | DKK 1,4M | +190% |
| Net profit | DKK 3,3M | -58% |
| Total assets | DKK 116,7M | +0% |
| Equity | DKK 115,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -118 | -111 | -93 | -140 | -190 | -64 | -62 | -73 | 36 | -141 | — | — |
| Staff expenses | -13 | -5 | -253 | -255 | -233 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -124 | -365 | -348 | -373 | -190 | -64 | -62 | -73 | 36 | -141 | -1.498 | 1.352 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -13 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -136 | -377 | -361 | -386 | -197 | -64 | -62 | -73 | 36 | -141 | -1.498 | 1.352 |
| Net financials | 8.018 | 4.893 | 5.891 | 7.619 | 310 | 3.404 | -5.396 | 6.444 | 8.237 | 10.760 | 1.707 | 10.562 | 4.029 |
| Profit before tax | 7.824 | 4.627 | 5.427 | 7.159 | -194 | 3.097 | -5.541 | 6.381 | 8.164 | 10.796 | 1.566 | 10.499 | 3.937 |
| Tax | 1.394 | 656 | 867 | 1.104 | -190 | 325 | -975 | 1.479 | 1.520 | 1.962 | 120 | 2.575 | 643 |
| Net profit | 6.429 | 3.972 | 4.560 | 6.055 | -5 | 2.772 | -4.566 | 4.903 | 6.644 | 8.834 | 1.446 | 7.883 | 3.275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.387 | 95.229 | 99.596 | 103.558 | 101.148 | 98.471 | 92.814 | 95.572 | 102.789 | 118.288 | 108.645 | 116.173 | 116.710 |
| Equity | 92.212 | 95.184 | 98.744 | 101.799 | 100.795 | 97.767 | 92.201 | 93.903 | 99.548 | 107.382 | 107.328 | 113.711 | 115.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.175 | 45 | 852 | 1.758 | 354 | 704 | 613 | 1.669 | 3.241 | 10.906 | 1.317 | 2.462 | 1.225 |
| Total debt | 1.175 | 45 | 852 | 1.758 | 354 | 704 | 613 | 1.669 | 3.241 | 10.906 | 1.317 | 2.462 | 1.225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|