| Revenue | DKK -121K | -10% |
| EBITDA | DKK -121K | +10% |
| Net profit | DKK -303K | +2% |
| Total assets | DKK 12,4M | +0% |
| Equity | DKK 4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -20 | -6 | -4 | -29 | -212 | -221 | -232 | -245 | -252 | -272 | -253 | -135 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -20 | -6 | -4 | -29 | -212 | -221 | -232 | -245 | -252 | -272 | -253 | -135 | -121 |
| Depreciation & amort. | 84 | 84 | 84 | 84 | 84 | -84 | -84 | -3.281 | -36 | -36 | -37 | -38 | -54 | -77 |
| EBIT | -103 | -104 | -90 | -88 | -113 | -296 | -305 | -3.513 | -281 | -288 | -310 | -291 | -189 | -197 |
| Net financials | -140 | -114 | -118 | -104 | -105 | -112 | -71 | -90 | -130 | -130 | -142 | -195 | -191 | -170 |
| Profit before tax | -243 | -218 | -208 | -192 | -218 | -408 | -377 | -3.603 | -411 | -418 | -452 | -487 | -380 | -367 |
| Tax | -40 | -33 | -30 | -25 | -29 | -71 | -64 | -70 | -82 | -84 | -91 | -99 | -72 | -64 |
| Net profit | -203 | -184 | -177 | -167 | -189 | -338 | -312 | -3.533 | -329 | -334 | -361 | -388 | -308 | -303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.211 | 5.163 | 5.079 | 5.024 | 4.937 | 4.896 | 4.882 | 8.110 | 8.014 | 8.027 | 8.149 | 8.189 | 12.457 | 12.425 |
| Equity | -370 | -555 | -732 | -899 | -1.088 | 1.075 | 763 | 1.029 | 701 | 367 | 6 | 4.618 | 4.310 | 4.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.582 | 5.718 | 5.811 | 5.923 | 6.025 | 3.822 | 4.120 | 7.081 | 7.314 | 7.660 | 8.143 | 3.571 | 8.147 | 8.418 |
| Total debt | 5.582 | 5.718 | 5.811 | 5.923 | 6.025 | 3.822 | 4.120 | 7.081 | 7.314 | 7.660 | 8.143 | 3.571 | 8.147 | 8.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2012 | — | — |
TR Management | Management | 2007 | — | — |
LA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OXB ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Anholm Slaikjær | Management | 0 companies |
| Thorkild Roland Slaikjær | Management | 0 companies |
| Lene Anholm Slaikjær Grønlund | Management | 0 companies |