| Revenue | DKK 1,3M | +7% |
| EBITDA | DKK 1,1M | +8% |
| Net profit | DKK 430K | +9% |
| Total assets | DKK 14M | +20% |
| Equity | DKK 4,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 661 | 947 | 950 | 801 | 1.040 | 982 | 1.046 | 899 | 990 | 1.110 | 1.129 | 1.261 | 1.343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -244 | -245 | -245 | -245 | -245 | -245 |
| EBITDA | 732 | 661 | 947 | 950 | 801 | 1.040 | 982 | 1.046 | 655 | 745 | 865 | 885 | 1.016 | 1.098 |
| Depreciation & amort. | -224 | -225 | -228 | -232 | -232 | -234 | -234 | -237 | -27 | -268 | -264 | -265 | -267 | -323 |
| EBIT | 508 | 436 | 719 | 718 | 568 | 806 | 747 | 809 | 627 | 477 | 601 | 620 | 749 | 776 |
| Net financials | -465 | -421 | -439 | -408 | -407 | -363 | -404 | -114 | -139 | -88 | -93 | -251 | -243 | -224 |
| Profit before tax | 43 | 14 | 280 | 309 | 161 | 443 | 344 | 695 | 488 | 389 | 508 | 368 | 507 | 551 |
| Tax | 11 | -52 | 58 | 65 | 22 | 96 | 76 | 152 | 79 | 86 | 112 | 81 | 112 | 121 |
| Net profit | 32 | 66 | 222 | 244 | 140 | 347 | 268 | 543 | 410 | 303 | 396 | 287 | 395 | 430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.573 | 12.356 | 12.666 | 12.593 | 12.530 | 12.685 | 11.035 | 11.182 | 11.534 | 11.500 | 11.621 | 11.602 | 11.665 | 13.979 |
| Equity | 1.030 | 1.298 | 1.454 | 1.845 | 2.155 | 2.653 | 2.140 | 2.682 | 3.114 | 3.417 | 3.813 | 4.101 | 4.496 | 4.926 |
| Long-term debt | 9.610 | 9.452 | 9.973 | 9.476 | 8.854 | 7.456 | 7.030 | 6.602 | 6.177 | 5.746 | 5.320 | 4.973 | 4.624 | 4.233 |
| Short-term debt | 1.604 | 1.263 | 840 | 767 | 922 | 1.668 | 908 | 893 | 1.085 | 1.120 | 1.154 | 1.146 | 1.116 | 3.373 |
| Total debt | 11.214 | 10.714 | 10.813 | 10.243 | 9.776 | 9.124 | 7.938 | 7.495 | 7.262 | 6.866 | 6.475 | 6.120 | 5.741 | 7.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2026 | — | — |
VM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V.M. VIBORG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Kobberup Madsen | Management | 0 companies |
| Villy Madsen | Management | 0 companies |