| Revenue | DKK -116K | -69% |
| EBITDA | DKK -116K | +69% |
| Net profit | DKK 1,3M | +41% |
| Total assets | DKK 19,6M | +13% |
| Equity | DKK 14,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | — | — | — | -16 | -17 | -22 | -22 | -21 | -21 | -23 | -135 | -371 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -36 | -84 | -17 | -16 | -17 | -22 | -22 | -21 | -21 | -23 | -135 | -371 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -36 | -84 | -17 | -16 | -17 | -22 | -22 | -21 | -21 | -23 | -135 | -371 | -116 |
| Net financials | -3.781 | -776 | -6.456 | 314 | 302 | 796 | -688 | 2.153 | 964 | 2.520 | -887 | 1.889 | 1.678 | 1.752 |
| Profit before tax | -3.814 | -813 | -6.540 | 297 | 286 | 779 | -710 | 2.131 | 943 | 2.499 | -910 | 1.754 | 1.307 | 1.636 |
| Tax | 201 | 123 | 147 | 73 | 158 | 186 | -174 | 467 | 140 | 473 | -381 | 496 | 415 | 381 |
| Net profit | -4.015 | -936 | -6.687 | 224 | 127 | 593 | -536 | 1.664 | 803 | 2.026 | -529 | 1.258 | 892 | 1.255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.155 | 19.050 | 16.731 | 10.807 | 11.387 | 11.771 | 11.597 | 13.727 | 14.363 | 16.139 | 14.657 | 16.458 | 17.385 | 19.612 |
| Equity | 18.125 | 17.189 | 10.502 | 10.726 | 10.854 | 11.146 | 10.558 | 12.167 | 12.915 | 14.441 | 13.413 | 14.171 | 14.063 | 14.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.713 | 80 | 6.229 | 80 | 138 | 180 | 658 | 928 | 856 | 1.164 | 1.104 | 1.523 | 1.718 | 5.044 |
| Total debt | 1.713 | 80 | 6.229 | 80 | 138 | 180 | 658 | 928 | 856 | 1.164 | 1.104 | 1.523 | 1.718 | 5.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bondorph Floor | Management | 0 companies |