| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 165K | +217% |
| Total assets | DKK 4,2M | +4% |
| Equity | DKK 3,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 5 | -10 | -5 | -11 | -5 | -6 | -4 | -5 | -5 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 5 | -10 | -5 | -9 | -5 | -6 | -4 | -5 | -5 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 5 | -10 | -5 | -9 | -5 | -6 | -4 | -5 | -5 | -5 | -5 | -6 | -6 |
| Net financials | -1.334 | -1.012 | 0 | 23 | 115 | 202 | -238 | -299 | -310 | 428 | 574 | 141 | -136 | 170 |
| Profit before tax | -1.328 | -983 | -10 | 40 | 107 | 197 | -243 | -303 | -315 | 423 | 569 | 136 | -142 | 163 |
| Tax | -11 | 4 | 1 | 11 | 1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 |
| Net profit | -1.317 | -987 | -12 | 29 | 106 | 198 | -242 | -302 | -314 | 424 | 571 | 137 | -141 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.224 | 7.204 | 7.212 | 4.440 | 3.863 | 4.010 | 3.716 | 3.418 | 3.108 | 3.540 | 4.120 | 4.204 | 4.009 | 4.162 |
| Equity | 5.567 | 6.554 | 6.542 | 3.752 | 3.858 | 4.005 | 3.711 | 3.356 | 2.988 | 3.357 | 3.872 | 3.952 | 3.752 | 3.856 |
| Long-term debt | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.650 | -650 | 670 | 688 | 5 | 5 | 5 | 62 | 120 | 182 | 249 | 253 | 257 | 306 |
| Total debt | -1.657 | -650 | 670 | 688 | 5 | 5 | 5 | 62 | 120 | 182 | 249 | 253 | 257 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Tranberg | Audit | 0 companies |