| Revenue | DKK -47K | -11% |
| EBITDA | DKK -100K | -6% |
| Net profit | DKK -729K | -215% |
| Total assets | DKK 6,7M | -16% |
| Equity | DKK 6,6M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 34 | — | -64 | -63 | -40 | -47 | -46 | -40 | -51 | -53 | -46 | -53 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -53 |
| EBITDA | 9 | 37 | 0 | -64 | -105 | -82 | -89 | -88 | -82 | -93 | -95 | -88 | -95 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 37 | 0 | -64 | -105 | -82 | -89 | -88 | -82 | -93 | -95 | -88 | -95 | -100 |
| Net financials | -2.335 | -439 | 0 | 806 | -184 | 769 | -50 | 60 | -278 | 2.283 | 1.300 | 35 | 916 | -1.536 |
| Profit before tax | -2.326 | -401 | 0 | 742 | -165 | 688 | -139 | -28 | -360 | 2.190 | 1.205 | -53 | 821 | -932 |
| Tax | -33 | -99 | -0 | 172 | 62 | 154 | -31 | -1 | -74 | 488 | 268 | -10 | 190 | -203 |
| Net profit | -2.293 | -302 | 0 | 570 | -227 | 533 | -108 | -27 | -286 | 1.702 | 936 | -43 | 632 | -729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.579 | 6.673 | 0 | 6.765 | 6.005 | 6.437 | 6.227 | 6.011 | 5.620 | 7.541 | 7.531 | 7.177 | 7.907 | 6.652 |
| Equity | 6.550 | 6.552 | 0 | 6.215 | 5.988 | 6.420 | 6.209 | 5.982 | 5.588 | 7.180 | 7.116 | 6.958 | 7.472 | 6.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -29 | -120 | 0 | 550 | 17 | 17 | 18 | 29 | 31 | 361 | 415 | 218 | 435 | 30 |
| Total debt | -29 | -120 | 0 | 550 | 17 | 17 | 18 | 29 | 31 | 361 | 415 | 218 | 435 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Audit | Audit | 2007 | — | — |
VA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Tranberg | Audit | 0 companies |
| Vivian Anette Baess | Management | 0 companies |