| Revenue | DKK 58K | +236% |
| EBITDA | DKK 58K | +236% |
| Net profit | DKK 35K | +178% |
| Total assets | DKK 2M | +8% |
| Equity | DKK 1,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 90 | 101 | -70 | 1.590 | 77 | -63 | 170 | 180 | 262 | 248 | 312 | 17 | 58 |
| Staff expenses | -431 | -226 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -444 | -137 | 101 | -73 | -178 | 77 | -63 | 170 | 180 | 262 | 248 | 312 | 17 | 58 |
| Depreciation & amort. | 255 | -253 | -250 | -250 | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -700 | -390 | -149 | -323 | -428 | 77 | -63 | 170 | 180 | 262 | 248 | 312 | 17 | 58 |
| Net financials | -176 | -139 | -19 | -19 | -32 | -32 | -27 | -7 | -32 | 9 | 7 | -12 | -62 | -23 |
| Profit before tax | -876 | -529 | -168 | -342 | -460 | 45 | -90 | 162 | 148 | 271 | 256 | 299 | -44 | 35 |
| Tax | -218 | -135 | -41 | -186 | -159 | -0 | 97 | 10 | 9 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -658 | -394 | -127 | -156 | -301 | 45 | -187 | 153 | 139 | 271 | 256 | 299 | -44 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.680 | 1.455 | 1.226 | 1.675 | 1.230 | 1.498 | 1.228 | 1.008 | 1.314 | 1.700 | 1.997 | 2.106 | 1.802 | 1.952 |
| Equity | -3.043 | -3.437 | 35 | -120 | -422 | -377 | -564 | 150 | 289 | 560 | 816 | 1.115 | 1.070 | 1.105 |
| Long-term debt | 300 | 300 | 150 | 150 | 246 | 210 | 174 | 611 | 396 | 239 | 144 | 70 | 70 | 63 |
| Short-term debt | 4.724 | 4.892 | 1.040 | 1.646 | 1.406 | 1.665 | 1.618 | 247 | 630 | 902 | 1.038 | 921 | 661 | 784 |
| Total debt | 4.724 | 4.892 | 1.190 | 1.796 | 1.652 | 1.875 | 1.792 | 858 | 1.025 | 1.140 | 1.182 | 991 | 732 | 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2008 | — | — |
KR Management | Management | 2010 | — | — |
ET | Founder | 2008 | — | — |
AT | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKR GRUPPEN ApS | Company | 66.7% | 66.7% | 2020 |
INVESTERINGSSELSKABET RASMUSSEN ApS | Company | 15.0% | 15.0% | 2019 |
IN GREEN TECH GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Andreæ | Management | 0 companies |
| Karsten Rasmussen | Management | 0 companies |
| Equipment Trade International AS | Founder | 0 companies |
| AB Teknik Miljöoutveckling Sverige | Founder | 0 companies |
| Espen Sandberg | Chairman | 0 companies |
| Connie Tinnesen Ludvig | Chairman | 0 companies |
| Ernesto Institoris | Board of Directors | 0 companies |