| Revenue | DKK 289K | -18% |
| EBITDA | DKK 12K | -69% |
| Net profit | DKK 2K | -92% |
| Total assets | DKK 561K | -13% |
| Equity | DKK 439K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | -10 | 724 | 900 | 866 | 777 | 972 | 642 | 735 | 530 | 500 | 94 | 353 | 289 |
| Staff expenses | -0 | -0 | -462 | -638 | -708 | -573 | -604 | -420 | -493 | -367 | -331 | -140 | -313 | -277 |
| EBITDA | 150 | -10 | 261 | 262 | 158 | 204 | 368 | 222 | 242 | 163 | 169 | -46 | 39 | 12 |
| Depreciation & amort. | 112 | -7 | -115 | -133 | -1.311 | -203 | -153 | -150 | -115 | -126 | -208 | -0 | -10 | -10 |
| EBIT | 38 | -17 | 146 | 129 | -1.153 | 1 | 216 | 72 | 126 | 37 | -39 | -46 | 29 | 2 |
| Net financials | -96 | -109 | -129 | -110 | -166 | 517 | -42 | -24 | -17 | -2 | -2 | 1 | 0 | -0 |
| Profit before tax | -59 | -127 | 17 | 19 | -1.319 | 518 | 173 | 48 | 109 | 35 | -41 | -45 | 30 | 2 |
| Tax | -36 | -54 | 25 | 4 | -200 | -48 | 14 | 12 | 26 | 8 | -9 | -10 | 7 | 1 |
| Net profit | -23 | -73 | -8 | 15 | -1.119 | 566 | 159 | 37 | 83 | 27 | -32 | -36 | 23 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.844 | 1.477 | 4.348 | 4.308 | 3.012 | 2.517 | 2.292 | 1.958 | 1.757 | 1.538 | 1.604 | 503 | 644 | 561 |
| Equity | -43 | -115 | 1.627 | 1.642 | 523 | 1.089 | 1.248 | 1.284 | 1.368 | 1.395 | 1.362 | 364 | 438 | 439 |
| Long-term debt | 1.043 | 1.129 | 1.344 | 1.267 | 886 | 242 | 172 | 84 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 843 | 463 | 1.377 | 1.399 | 1.604 | 1.186 | 873 | 589 | 381 | 135 | 242 | 138 | 206 | 122 |
| Total debt | 1.886 | 1.592 | 2.721 | 2.667 | 2.489 | 1.428 | 1.045 | 673 | 381 | 135 | 242 | 138 | 206 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PACT 2007 HOLDING, HERNING ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2023 | |
SilvaLausen Skov og Anlæg ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 33.3% | 2014 |
Danske Dækrodsplanter A/S | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Benfeldt | Management | 0 companies |
| Per Helding Skarby | Board of Directors | 0 companies |
| Søren Stougaard Dalby | Chairman | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Lars Stig Møller | Board of Directors | 0 companies |
| Jesper Lausen | Board of Directors | 0 companies |
| Tanja Frifeldt | Chairman | 0 companies |
| Caroline Mølsted Benfeldt | Board of Directors | 0 companies |
| Poul Arne Jensen | Chairman | 0 companies |
| Michele Lizette Lykke | Chairman | 0 companies |
| Peter Smedegaard | Board of Directors | 0 companies |