| Revenue | DKK 550K | -311% |
| EBITDA | DKK 550K | +311% |
| Net profit | DKK 25K | +105% |
| Total assets | DKK 9,5M | -2% |
| Equity | DKK 4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 985 | 346 | 492 | 114 | -406 | -261 | 550 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 985 | 346 | 492 | 114 | -406 | -261 | 550 |
| Depreciation & amort. | -452 | -202 | -202 | -202 | -208 | -209 | -190 |
| EBIT | 532 | 144 | 289 | -88 | -613 | -470 | 360 |
| Net financials | -334 | -352 | -292 | -254 | -261 | -240 | -243 |
| Profit before tax | 198 | -208 | -3 | -342 | -874 | -711 | 116 |
| Tax | 49 | -52 | -184 | -80 | -192 | -156 | 91 |
| Net profit | 149 | -156 | 181 | -263 | -682 | -555 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.500 | 11.106 | 10.345 | 10.055 | 10.044 | 9.752 | 9.509 |
| Equity | 3.903 | 3.747 | 3.928 | 3.665 | 4.483 | 3.928 | 3.954 |
| Long-term debt | 5.192 | 4.919 | 4.653 | 4.335 | 4.002 | 3.652 | 3.280 |
| Short-term debt | 826 | 914 | 421 | 757 | 453 | 1.221 | 1.235 |
| Total debt | 6.018 | 5.833 | 5.074 | 5.092 | 4.455 | 4.873 | 4.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEBE HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schougaard Pedersen | Management | 0 companies |
| Thue Thuesen Johansen | Board of Directors | 0 companies |
| Hans Houlind | Chairman | 0 companies |
| Ingerlise Ellegaard Møller | Board of Directors | 0 companies |
| Søren Torben Hvalsø | Board of Directors | 0 companies |
| Helge Nørgreen | Board of Directors | 0 companies |
| Gert Hartvig Møller | Board of Directors | 0 companies |
| Jakob Willumsen | Board of Directors | 0 companies |