| Revenue | DKK -20K | +11% |
| EBITDA | DKK -20K | -11% |
| Net profit | DKK 155K | +1025% |
| Total assets | DKK 1,7M | +6% |
| Equity | DKK 1,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -28 | -32 | -39 | -24 | -11 | -16 | -16 | -18 | -18 | -18 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.247 | 223 | -28 | -32 | -39 | -24 | -11 | -16 | -16 | -18 | -18 | -18 | -18 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.247 | 223 | -28 | -32 | -39 | -24 | -11 | -16 | -16 | -18 | -18 | -18 | -18 | -20 |
| Net financials | -1.490 | 221 | 264 | 165 | -1 | -130 | 80 | 557 | 614 | 358 | -267 | 107 | 10 | 133 |
| Profit before tax | -1.511 | 182 | 236 | 133 | -40 | -154 | 69 | 541 | 598 | 340 | -284 | 89 | -7 | 113 |
| Tax | -0 | -0 | 5 | -0 | -52 | 19 | -17 | 60 | 53 | 74 | -51 | 45 | 9 | -42 |
| Net profit | -1.511 | 182 | 231 | 133 | 12 | -173 | 85 | 481 | 545 | 267 | -233 | 44 | -17 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.035 | 1.237 | 1.473 | 1.702 | 1.564 | 1.348 | 1.414 | 1.885 | 2.105 | 2.323 | 1.913 | 1.772 | 1.642 | 1.746 |
| Equity | 915 | 1.097 | 1.328 | 1.600 | 1.512 | 1.235 | 1.215 | 1.588 | 2.022 | 2.176 | 1.828 | 1.755 | 1.616 | 1.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 140 | 145 | 102 | 52 | 113 | 199 | 297 | 83 | 147 | 85 | 17 | 26 | 110 |
| Total debt | 120 | 140 | 145 | 102 | 52 | 113 | 199 | 297 | 83 | 147 | 85 | 17 | 26 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Unofficial title | Unofficial title | 2013 | — | — |
PS | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Malberg | Unofficial title | 0 companies |
| Per Sleimann Petersen | Audit | 0 companies |