| Revenue | DKK -24K | +10% |
| EBITDA | DKK -24K | -10% |
| Net profit | DKK 298K | +1797% |
| Total assets | DKK 1,1M | +27% |
| Equity | DKK 1,1M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | — | 50 | 162 | -16 | -117 | -56 | -7 | -30 | -14 | -16 | -17 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 69 | 50 | 159 | -16 | -117 | -56 | -7 | -365 | -14 | -16 | -17 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 69 | 50 | 159 | -23 | -123 | -63 | -14 | -365 | -14 | -16 | -17 | -22 | -24 |
| Net financials | -1.349 | 201 | 215 | 78 | -4 | -249 | 153 | 236 | 332 | 14 | -173 | -56 | 14 | 335 |
| Profit before tax | -1.265 | 271 | 266 | 237 | -27 | -373 | 90 | 223 | -33 | -0 | -189 | -74 | -8 | 312 |
| Tax | -0 | -0 | -0 | 48 | -4 | -27 | -16 | -3 | -87 | -2 | -42 | 9 | 10 | 14 |
| Net profit | -1.265 | 271 | 266 | 189 | -23 | -346 | 106 | 226 | 54 | 1 | -148 | -82 | -18 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.271 | 1.509 | 1.632 | 2.050 | 1.849 | 1.385 | 1.540 | 1.720 | 1.468 | 1.374 | 1.131 | 959 | 877 | 1.112 |
| Equity | 1.258 | 1.432 | 1.599 | 1.940 | 1.713 | 1.263 | 1.316 | 1.487 | 1.336 | 1.281 | 1.077 | 935 | 857 | 1.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 77 | 32 | 110 | 136 | 122 | 224 | 233 | 132 | 93 | 54 | 23 | 21 | 23 |
| Total debt | 12 | 77 | 32 | 110 | 136 | 122 | 224 | 233 | 132 | 93 | 54 | 23 | 21 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Unofficial title | Unofficial title | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Malberg | Unofficial title | 0 companies |