| Revenue | DKK -1K | -133% |
| EBITDA | DKK -1K | -133% |
| Net profit | DKK -67K | -48% |
| Total assets | DKK 5,4M | -1% |
| Equity | DKK 4,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | -200 | -200 | -200 | 200 | 200 | — | — | — | — | — | 4 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 249 | 196 | 196 | 196 | 196 | 197 | 196 | -6 | -5 | -5 | -5 | 4 | -1 |
| Depreciation & amort. | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 249 | 196 | 196 | 196 | 196 | 197 | 196 | -6 | -5 | -5 | -5 | 4 | -1 |
| Net financials | 77 | 81 | 105 | 105 | 86 | -20 | 163 | -85 | -95 | -124 | -61 | -60 | -87 |
| Profit before tax | 325 | 276 | 301 | 301 | 282 | 177 | 159 | -91 | -100 | -129 | -66 | -56 | -88 |
| Tax | -2 | 19 | 25 | 24 | 22 | -43 | -12 | -20 | -22 | -26 | -88 | -11 | -22 |
| Net profit | 327 | 257 | 276 | 277 | 260 | 220 | 171 | -71 | -78 | -103 | 23 | -45 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.148 | 7.407 | 7.686 | 7.864 | 8.050 | 8.290 | 9.981 | 10.022 | 9.988 | 9.943 | 5.000 | 5.516 | 5.446 |
| Equity | 7.109 | 7.365 | 7.593 | 7.620 | 7.829 | 7.998 | 8.115 | 7.991 | 7.857 | 7.698 | 4.213 | 4.168 | 4.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 42 | 93 | 244 | 221 | 293 | 1.865 | 2.031 | 2.130 | 2.245 | 787 | 1.348 | 1.345 |
| Total debt | 39 | 42 | 93 | 244 | 221 | 293 | 1.865 | 2.031 | 2.130 | 2.245 | 787 | 1.348 | 1.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Connie Brix Sørensen | Management | 0 companies |