| Revenue | DKK -8K | +22% |
| EBITDA | DKK -8K | -22% |
| Net profit | DKK -26K | -132% |
| Total assets | DKK 1,2M | -11% |
| Equity | DKK 1,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -8 |
| Net financials | -178 | 161 | 122 | 461 | -742 | -256 | 31 | 31 | 5 | 692 | 643 | 196 | 90 | -18 |
| Profit before tax | -183 | 156 | 117 | 456 | -747 | -261 | 26 | 26 | 0 | 687 | 638 | 190 | 83 | -26 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -183 | 156 | 117 | 456 | -747 | -261 | 26 | 26 | 0 | 687 | 638 | 190 | 83 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.763 | 3.398 | 3.552 | 3.880 | 2.880 | 2.202 | 1.606 | 1.333 | 821 | 823 | 1.348 | 1.425 | 1.391 | 1.242 |
| Equity | 247 | 560 | 742 | 1.198 | 451 | 189 | 215 | 241 | 242 | 818 | 1.343 | 1.418 | 1.384 | 1.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.516 | 2.839 | 2.810 | 2.683 | 2.430 | 2.013 | 1.391 | 1.091 | 579 | 5 | 5 | 7 | 7 | 7 |
| Total debt | 2.516 | 2.839 | 2.810 | 2.683 | 2.430 | 2.013 | 1.391 | 1.091 | 579 | 5 | 5 | 7 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|