| Revenue | DKK -16K | +19% |
| EBITDA | DKK -16K | -19% |
| Net profit | DKK 1,3M | +129% |
| Total assets | DKK 3,6M | +27% |
| Equity | DKK 2,1M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -10 | -19 | -10 | -13 | -12 | -13 | -13 | -13 | -13 | -14 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -10 | -19 | -10 | -13 | -12 | -13 | -13 | -13 | -13 | -14 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -10 | -19 | -10 | -13 | -12 | -13 | -13 | -13 | -13 | -14 | -13 | -16 |
| Net financials | -11 | 215 | 352 | 317 | 353 | 490 | 623 | 415 | 768 | 969 | 598 | 245 | 578 | 1.311 |
| Profit before tax | -17 | 208 | 342 | 298 | 343 | 477 | 611 | 402 | 755 | 956 | 584 | 231 | 565 | 1.295 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | 208 | 342 | 298 | 343 | 477 | 611 | 402 | 755 | 956 | 584 | 231 | 565 | 1.295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 735 | 886 | 783 | 711 | 1.184 | 1.250 | 1.031 | 1.458 | 1.765 | 1.424 | 1.155 | 2.845 | 3.602 |
| Equity | -107 | 101 | 270 | 333 | 451 | 733 | 1.013 | 991 | 1.446 | 1.752 | 1.411 | 1.142 | 1.366 | 2.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 602 | 634 | 616 | 450 | 261 | 452 | 237 | 41 | 12 | 13 | 13 | 14 | 1.479 | 1.541 |
| Total debt | 602 | 634 | 616 | 450 | 261 | 452 | 237 | 41 | 12 | 13 | 13 | 14 | 1.479 | 1.541 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|