| Revenue | DKK 129K | -619% |
| EBITDA | DKK 129K | +619% |
| Net profit | DKK 259K | +33% |
| Total assets | DKK 2,4M | +11% |
| Equity | DKK 1,5M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | -5 | -4 | -6 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -25 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 3 | -5 | -4 | -6 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -25 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 |
| EBIT | 3 | 3 | -5 | -4 | -6 | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -25 | 115 |
| Net financials | -120 | -39 | 45 | -68 | 103 | 76 | 394 | 62 | 32 | 346 | 161 | 236 | 216 | 164 |
| Profit before tax | 122 | -37 | 41 | -72 | 97 | 69 | 388 | 56 | 26 | 339 | 154 | 230 | 191 | 279 |
| Tax | -0 | 4 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -4 | 19 |
| Net profit | 122 | -40 | 42 | -71 | 98 | 71 | 390 | 57 | 27 | 341 | 157 | 232 | 195 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 52 | 0 | 0 | 140 | 273 | 769 | 829 | 710 | 1.047 | 1.078 | 1.263 | 2.185 | 2.434 |
| Equity | 1 | 39 | 0 | 0 | 108 | 213 | 602 | 660 | 633 | 918 | 1.018 | 1.193 | 1.331 | 1.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 85 | 19 | 0 | 710 | 678 |
| Short-term debt | -10 | -12 | 0 | 0 | 31 | 60 | 166 | 151 | 77 | 44 | 41 | 70 | 144 | 227 |
| Total debt | -10 | -12 | 0 | 0 | 31 | 60 | 166 | 169 | 77 | 129 | 60 | 70 | 854 | 905 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|