| Revenue | DKK -82K | +1408% |
| EBITDA | DKK -82K | -1408% |
| Net profit | DKK 2,1M | +52% |
| Total assets | DKK 15,3M | +574% |
| Equity | DKK 4M | +110% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -3 | -4 | -4 | -5 | -4 | -5 | -5 | -5 | -10 | -5 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -3 | -4 | -4 | -30 | -193 | -103 | -5 | -5 | -10 | -5 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -3 | -4 | -4 | -30 | -193 | -103 | -5 | -5 | -10 | -5 | -82 |
| Net financials | 100 | 97 | 200 | 94 | 162 | 128 | -11 | -12 | 50 | 120 | 329 | 1.405 | 2.199 |
| Profit before tax | 96 | 91 | 197 | 91 | 158 | 98 | -204 | -115 | 45 | 115 | 319 | 1.400 | 2.118 |
| Tax | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| Net profit | 96 | 91 | 197 | 91 | 158 | 98 | -204 | -115 | 45 | 115 | 319 | 1.400 | 2.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 223 | 332 | 488 | 558 | 671 | 615 | 545 | 613 | 845 | 1.196 | 2.267 | 15.274 |
| Equity | 202 | 219 | 322 | 313 | 370 | 365 | 161 | 46 | 91 | 206 | 525 | 1.925 | 4.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.000 |
| Short-term debt | 210 | 4 | 10 | 175 | 189 | 306 | 315 | 317 | 299 | 310 | 322 | 342 | 2.228 |
| Total debt | 210 | 4 | 10 | 175 | 189 | 306 | 315 | 317 | 299 | 310 | 322 | 342 | 11.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mandor Faarkrog Christensen | Founder | 0 companies |