| Revenue | DKK 674K | +25% |
| EBITDA | DKK 92K | -90% |
| Net profit | DKK 24K | -97% |
| Total assets | DKK 11,5M | -2% |
| Equity | DKK 7,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.655 | 1.516 | 889 | 999 | 2.106 | 243 | 496 | 539 | 492 | 253 | 238 | 537 | 674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.655 | -5.716 | 889 | 1.386 | 2.429 | 363 | 685 | 150 | -730 | 162 | 582 | 911 | 92 |
| Depreciation & amort. | -390 | -33 | 33 | 30 | -17 | -17 | -18 | -18 | -18 | -19 | -24 | -23 | -23 |
| EBIT | 1.265 | -5.749 | 856 | 1.356 | 2.413 | 346 | 667 | 133 | -748 | 143 | 558 | 888 | 69 |
| Net financials | -917 | -741 | -436 | -281 | 69 | -155 | -67 | -63 | -35 | -32 | -31 | -21 | 8 |
| Profit before tax | 348 | -6.490 | 420 | 1.076 | 2.481 | 191 | 600 | 69 | -782 | 111 | 528 | 867 | 76 |
| Tax | 106 | -260 | 43 | -332 | 475 | -48 | -183 | -55 | 25 | 260 | 118 | 15 | 52 |
| Net profit | 242 | -6.230 | 378 | 1.408 | 2.006 | 239 | 782 | 124 | -808 | -149 | 409 | 851 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.951 | 18.923 | 19.139 | 20.274 | 13.518 | 11.778 | 12.556 | 12.595 | 11.277 | 10.867 | 11.066 | 11.787 | 11.539 |
| Equity | 8.920 | 2.976 | 3.354 | 4.762 | 6.068 | 6.306 | 7.089 | 7.213 | 6.405 | 6.257 | 6.666 | 7.517 | 7.542 |
| Long-term debt | 28.797 | 14.070 | 13.915 | 13.771 | 6.189 | 5.008 | 4.949 | 4.724 | 4.444 | 4.191 | 3.938 | 3.686 | 3.435 |
| Short-term debt | 1.778 | 1.796 | 1.753 | 1.742 | 1.260 | 464 | 518 | 657 | 427 | 419 | 461 | 583 | 562 |
| Total debt | 30.575 | 15.866 | 15.668 | 15.513 | 7.450 | 5.472 | 5.467 | 5.382 | 4.871 | 4.610 | 4.400 | 4.270 | 3.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
OB | Chairman | 2007 | — | — |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AOBF HOLDING A/S | Company | 33.3% | 33.3% | 2009 |
ASNÆS CENTRET A/S | Company | 20.0% | 20.0% | 2016 |
AMB ApS | Company | 20.0% | 20.0% | 2009 |
SHM EJENDOMME ApS | Company | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Cordua | Chief Executive Officer | 0 companies |
| Leif Nilsson | Board of Directors | 0 companies |
| Sven Holmen Madsen | Chairman | 0 companies |
| Kirsten Marie Christensen | Board of Directors | 0 companies |
| Ole Bech | Chairman | 0 companies |
| August Ditlev Bech | Board of Directors | 0 companies |