| Revenue | DKK 2,1M | +44% |
| EBITDA | DKK 2,1M | +45% |
| Net profit | DKK 1,4M | +58% |
| Total assets | DKK 4,8M | -10% |
| Equity | DKK 1,6M | +51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.169 | 5.081 | 5.637 | 6.388 | 1.412 | 1.622 | 1.698 | 1.522 | 1.322 | 2.245 | 1.511 | 1.453 | 2.092 |
| Staff expenses | -213 | -342 | -393 | -270 | -250 | -197 | -76 | -0 | -0 | -0 | -0 | -33 | -40 |
| EBITDA | 335 | 293 | 744 | 1.027 | 1.161 | 1.425 | 1.623 | 1.522 | 1.322 | 2.245 | 1.511 | 1.420 | 2.053 |
| Depreciation & amort. | 110 | 232 | 28 | 61 | 112 | -120 | -128 | -117 | -133 | -155 | -166 | -166 | -153 |
| EBIT | 225 | 61 | 716 | 966 | 1.049 | 1.304 | 1.495 | 1.405 | 1.189 | 2.090 | 1.345 | 1.254 | 1.899 |
| Net financials | 77 | 62 | -2 | -4 | -8 | -3 | -6 | -9 | -27 | -15 | -15 | -73 | -40 |
| Profit before tax | 260 | 124 | 714 | 962 | 1.041 | 1.301 | 1.488 | 1.395 | 1.162 | 2.075 | 1.330 | 1.181 | 1.859 |
| Tax | 64 | 32 | 175 | 226 | 232 | 287 | 326 | 308 | 256 | 455 | 289 | 262 | 410 |
| Net profit | 196 | 92 | 540 | 736 | 809 | 1.014 | 1.162 | 1.088 | 907 | 1.620 | 1.041 | 919 | 1.449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.774 | 946 | 1.607 | 2.037 | 2.396 | 3.894 | 2.873 | 3.736 | 5.182 | 5.906 | 6.181 | 5.295 | 4.765 |
| Equity | 321 | 217 | 665 | 861 | 934 | 1.139 | 1.287 | 1.213 | 1.032 | 1.745 | 1.166 | 1.044 | 1.574 |
| Long-term debt | 743 | 0 | 75 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 729 | 865 | 1.155 | 1.445 | 2.705 | 1.538 | 2.475 | 4.096 | 4.102 | 4.961 | 4.207 | 3.160 |
| Total debt | 1.409 | 729 | 940 | 1.164 | 1.445 | 2.705 | 1.538 | 2.475 | 4.096 | 4.102 | 4.961 | 4.207 | 3.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HF HOLDING AF 2008 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Foged | Management | 0 companies |