| Revenue | DKK -9K | -6% |
| EBITDA | DKK -9K | +6% |
| Net profit | DKK 2M | +5668% |
| Total assets | DKK 10,2M | +24% |
| Equity | DKK 9,4M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -5 | -4 | -1 | -8 | -8 | -10 | -10 | -8 | -10 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -5 | -4 | -1 | -8 | -8 | -10 | -10 | -8 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -5 | -4 | -1 | -8 | -8 | -10 | -10 | -8 | -10 | -9 | -9 |
| Net financials | 285 | 285 | -279 | 346 | 617 | 1.136 | 598 | 1.026 | 643 | 2.363 | 527 | 941 | 40 | 2.012 |
| Profit before tax | 284 | 280 | -283 | 341 | 613 | 1.136 | 590 | 1.017 | 633 | 2.353 | 519 | 931 | 31 | 2.004 |
| Tax | 2 | -2 | -1 | -4 | -2 | 4 | 3 | 5 | -13 | -9 | -5 | -5 | -4 | -4 |
| Net profit | 283 | 282 | -283 | 344 | 616 | 1.132 | 587 | 1.013 | 647 | 2.362 | 524 | 936 | 35 | 2.007 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 675 | 399 | 1.061 | 1.590 | 3.224 | 3.698 | 4.892 | 5.300 | 7.573 | 7.590 | 8.397 | 8.201 | 10.191 |
| Equity | 343 | 625 | 343 | 687 | 1.303 | 2.347 | 2.830 | 3.737 | 4.276 | 6.528 | 6.909 | 7.700 | 7.586 | 9.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 50 | 56 | 374 | 287 | 877 | 867 | 1.155 | 1.025 | 1.046 | 681 | 697 | 615 | 752 |
| Total debt | 43 | 50 | 56 | 374 | 287 | 877 | 867 | 1.155 | 1.025 | 1.046 | 681 | 697 | 615 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Okkerstrøm Rydahl | Management | 0 companies |