| Revenue | DKK 375K | -10% |
| EBITDA | DKK -257K | -3848% |
| Net profit | DKK -156K | -565% |
| Total assets | DKK 459K | -60% |
| Equity | DKK 447K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | -4 | 155 | 363 | 499 | 417 | 375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -22 | -0 | -410 | -632 |
| EBITDA | -9 | -13 | -9 | -10 | -5 | -6 | -6 | -4 | 149 | 341 | 499 | 7 | -257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -13 | -9 | -10 | -5 | -6 | -6 | -4 | 149 | 341 | 499 | 7 | -257 |
| Net financials | -13 | 1.369 | -29 | 6 | 0 | 8 | -6 | -0 | -3 | -2 | -17 | 36 | 57 |
| Profit before tax | -22 | 1.357 | -38 | -4 | -5 | 1 | -12 | -4 | 145 | 339 | 482 | 43 | -200 |
| Tax | 274 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 39 | 9 | -44 |
| Net profit | -296 | 1.357 | -38 | -4 | -5 | 1 | -12 | -4 | 145 | 339 | 443 | 34 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.443 | 3.770 | 700 | 233 | 225 | 227 | 117 | 112 | 258 | 504 | 852 | 1.155 | 459 |
| Equity | -991 | 365 | 328 | 224 | 219 | 221 | 113 | 109 | 254 | 480 | 809 | 725 | 447 |
| Long-term debt | 3.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 3.405 | 372 | 8 | 6 | 6 | 3 | 3 | 4 | 23 | 43 | 430 | 13 |
| Total debt | 3.434 | 3.405 | 372 | 8 | 6 | 6 | 3 | 3 | 4 | 23 | 43 | 430 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Gade | Management | 0 companies |