| Revenue | DKK 1,1M | -33% |
| EBITDA | DKK 327K | -55% |
| Net profit | DKK 241K | -58% |
| Total assets | DKK 2,1M | -6% |
| Equity | DKK 2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | — | — | 384 | 473 | 769 | 984 | 1.224 | 1.304 | 1.759 | 1.501 | 1.646 | 1.099 |
| Staff expenses | -0 | -0 | -0 | -0 | -226 | -330 | -527 | -555 | -588 | -635 | -683 | -794 | -913 | -772 |
| EBITDA | -3 | -1 | -1 | -3 | 158 | 143 | 242 | 428 | 636 | 670 | 1.040 | 666 | 733 | 327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -123 | -19 | -0 | -28 |
| EBIT | -3 | -1 | -1 | -3 | 158 | 143 | 242 | 428 | 636 | 667 | 917 | 647 | 733 | 298 |
| Net financials | 0 | 0 | 0 | 0 | -16 | -2 | -3 | -6 | -12 | -17 | -14 | 21 | 19 | 19 |
| Profit before tax | -3 | -1 | -1 | -3 | 142 | 141 | 239 | 422 | 623 | 650 | 903 | 667 | 752 | 317 |
| Tax | -0 | -0 | -0 | -0 | 14 | 31 | 54 | 98 | 139 | 145 | 208 | 155 | 174 | 76 |
| Net profit | -3 | -1 | -1 | -3 | 128 | 110 | 185 | 324 | 484 | 504 | 695 | 513 | 578 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 23 | 28 | 122 | 440 | 906 | 1.147 | 1.740 | 2.095 | 2.238 | 2.102 |
| Equity | -260 | -261 | -262 | -264 | -137 | -27 | 52 | 321 | 695 | 949 | 1.530 | 1.925 | 2.068 | 1.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 261 | 262 | 264 | 160 | 55 | 70 | 118 | 211 | 189 | 202 | 153 | 149 | 109 |
| Total debt | 260 | 261 | 262 | 264 | 160 | 55 | 70 | 118 | 211 | 189 | 202 | 153 | 149 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|