| Revenue | DKK 49K | +285% |
| EBITDA | DKK 49K | +285% |
| Net profit | DKK 3,5M | +20% |
| Total assets | DKK 67,3M | +6% |
| Equity | DKK 60,1M | +6% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -7 | -5 | -7 | — | — | — | -7 | -7 | -9 | -8 | -11 | 13 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -7 | -5 | -7 | -6 | -8 | -10 | -7 | -7 | -9 | -8 | -11 | 13 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 |
| EBIT | -0 | -7 | -5 | -7 | -6 | -8 | -10 | -7 | -7 | -9 | -8 | -11 | -10 | 27 |
| Net financials | 27 | 0 | -167 | 0 | 2.697 | 1.356 | 4.355 | 4.816 | -2 | 2.920 | 8.599 | 8.586 | 2.973 | 3.522 |
| Profit before tax | -27 | -7 | -172 | -7 | 2.691 | 1.348 | 4.345 | 4.810 | 3.102 | 2.910 | 8.591 | 8.575 | 2.964 | 3.548 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | -7 | -172 | -7 | 2.691 | 1.348 | 4.345 | 4.810 | 3.102 | 2.910 | 8.591 | 8.575 | 2.964 | 3.548 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 167 | 0 | 3.847 | 25.324 | 27.021 | 30.880 | 35.698 | 38.808 | 40.462 | 49.103 | 57.693 | 63.784 | 67.346 |
| Equity | -1 | -8 | -180 | -187 | 21.323 | 22.671 | 27.016 | 31.826 | 34.928 | 36.570 | 45.161 | 53.735 | 56.640 | 60.128 |
| Long-term debt | 0 | 0 | 0 | 3.325 | 3.800 | 4.102 | 3.769 | 3.769 | 3.769 | 3.769 | 3.769 | 3.769 | 5.769 | 5.769 |
| Short-term debt | 2 | 175 | 180 | 709 | 201 | 248 | 95 | 103 | 111 | 123 | 174 | 188 | 1.375 | 1.449 |
| Total debt | 2 | 175 | 180 | 4.034 | 4.001 | 4.350 | 3.864 | 3.872 | 3.880 | 3.892 | 3.943 | 3.957 | 7.144 | 7.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2008 | — | — |
MN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Galacho | Management | 0 companies |
| Martin Nørgård Rasmussen | Management | 0 companies |