| Revenue | DKK -104K | +118% |
| EBITDA | DKK -104K | -118% |
| Net profit | DKK -101K | -112% |
| Total assets | DKK 123K | +240% |
| Equity | DKK 97K | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.375 | -858 | -578 | -905 | -638 | -232 | -286 | 398 | -208 | -385 | 77 | -48 | -104 |
| Staff expenses | -43 | -195 | -0 | -59 | -54 | -409 | -264 | -23 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.332 | -1.053 | -578 | -964 | -693 | -11.144 | -550 | 374 | -208 | -645 | 77 | -48 | -104 |
| Depreciation & amort. | -446 | -132 | -108 | -110 | -142 | -167 | -157 | -151 | -107 | -36 | -0 | -0 | -0 |
| EBIT | 1.886 | -1.185 | -686 | -1.074 | -835 | -11.311 | -706 | 223 | -315 | -681 | 77 | -48 | -104 |
| Net financials | -1.195 | -887 | -736 | -673 | -665 | -739 | -819 | -27 | -7 | -6 | -1 | 0 | 0 |
| Profit before tax | 692 | -2.071 | -1.422 | -1.747 | -1.500 | -12.049 | -1.526 | 197 | -322 | -687 | 76 | -47 | -104 |
| Tax | -0 | -0 | -187 | -140 | -79 | -78 | -11 | -0 | -0 | -0 | -0 | -0 | -3 |
| Net profit | 692 | -2.071 | -1.236 | -1.607 | -1.420 | -11.972 | -1.515 | 197 | -322 | -687 | 76 | -47 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.480 | 12.029 | 11.477 | 12.535 | 12.269 | 1.558 | 1.317 | 907 | 849 | 624 | 96 | 36 | 123 |
| Equity | -13.007 | -15.079 | -6.345 | -7.952 | -9.372 | -21.344 | -22.859 | -22.662 | -22.984 | -23.671 | -23.595 | -23.642 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.106 | 23.656 | 23.656 | 3 |
| Short-term debt | 25.487 | 27.107 | 17.822 | 20.487 | 21.641 | 22.902 | 24.176 | 23.569 | 23.833 | 189 | 34 | 22 | 23 |
| Total debt | 25.487 | 27.107 | 17.822 | 20.487 | 21.641 | 22.902 | 24.176 | 23.569 | 23.833 | 24.295 | 23.690 | 23.678 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJLERSGAARD FINANS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Ejlersgaard | Management | 0 companies |
| Patrick Koch Ejlersgaard | Board of Directors | 0 companies |
| Marie-Louise Koch Ejlersgaard | Board of Directors | 0 companies |
| Peter Koch Ejlersgaard | Board of Directors | 0 companies |