| Revenue | DKK -15K | -101% |
| EBITDA | DKK -15K | -101% |
| Net profit | DKK 111K | -95% |
| Total assets | DKK 52,8M | +9% |
| Equity | DKK 46,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -16 | 986 | 2.746 | 5.135 | 7.009 | 7.511 | 1.627 | 2.912 | 3.060 | 4.870 | 1.118 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -16 | 2 | 115 | -16 | -70 | 7.511 | 1.627 | 2.912 | 3.060 | 4.870 | 1.118 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -81 | -38 | -38 | -38 | -0 | -0 |
| EBIT | -13 | -12 | -16 | 2 | 115 | -16 | -70 | 7.473 | 1.545 | 2.874 | 3.022 | 4.832 | 1.118 | -15 |
| Net financials | 556 | 769 | 1.792 | 990 | 2.755 | 5.253 | 7.374 | 7.687 | 1.723 | 3.507 | 13.183 | 5.832 | 2.582 | 506 |
| Profit before tax | 543 | 756 | 1.776 | 992 | 2.869 | 5.237 | 7.304 | 7.642 | 1.753 | 3.527 | 13.096 | 5.688 | 2.835 | 491 |
| Tax | -9 | -41 | -5 | 8 | 67 | 12 | 45 | 43 | 63 | 120 | 53 | 168 | 398 | 380 |
| Net profit | 552 | 797 | 1.781 | 984 | 2.802 | 5.226 | 7.259 | 7.599 | 1.690 | 3.407 | 13.043 | 5.520 | 2.438 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.323 | 6.415 | 8.235 | 9.229 | 12.200 | 19.597 | 28.658 | 34.816 | 42.634 | 39.001 | 42.393 | 46.464 | 48.301 | 52.757 |
| Equity | 4.705 | 5.502 | 7.283 | 8.222 | 10.868 | 16.629 | 23.975 | 31.554 | 33.912 | 35.537 | 37.563 | 43.741 | 44.902 | 46.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.812 |
| Short-term debt | 617 | 913 | 952 | 1.007 | 1.332 | 2.968 | 4.683 | 3.262 | 8.722 | 3.464 | 4.830 | 2.707 | 3.383 | 3.770 |
| Total debt | 617 | 913 | 952 | 1.007 | 1.332 | 2.968 | 4.683 | 3.262 | 8.722 | 3.464 | 4.830 | 2.707 | 3.383 | 6.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA | Founder | 2008 | — | — |
MV Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Adler Kirkegaard Nielsen | Founder | 0 companies |
| Morten Vincent Vestergaard | Founder | 0 companies |
| Lydia Vestergaard | Chairman | 0 companies |
| Ruth Kristine Vestergaard | Board of Directors | 0 companies |