| Revenue | DKK -140K | +5% |
| EBITDA | DKK -140K | -5% |
| Net profit | DKK -240K | -3% |
| Total assets | DKK 278K | -47% |
| Equity | DKK 239K | +111% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -511 | -235 | -185 | -134 | -140 |
| Staff expenses | -81 | -0 | -0 | -0 | -0 |
| EBITDA | -593 | -235 | -185 | -134 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -593 | -235 | -185 | -134 | -140 |
| Net financials | -48 | -79 | -95 | -99 | -100 |
| Profit before tax | -641 | -314 | -281 | -233 | -240 |
| Tax | 1 | -0 | -0 | -0 | -0 |
| Net profit | -642 | -314 | -281 | -233 | -240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.160 | 1.882 | 653 | 522 | 278 |
| Equity | -1.264 | -1.578 | -1.858 | -2.091 | 239 |
| Long-term debt | 3.364 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 3.459 | 2.511 | 2.613 | 39 |
| Total debt | 3.424 | 3.459 | 2.511 | 2.613 | 39 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
BM Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
RI Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
MW Management | Management | 1971 – 1990 |
HU Management | Management | 1971 – 1988 |
MG Management | Management | 1971 – 1990 |
JD Management | Management | 2018 – 2019 |
OP Management | Management | 1971 – 2007 |
NJ Unofficial title | Unofficial title | 2025 – 2026 |
| Audit | 1971 – 2000 | |
FD Chief Executive Officer | Chief Executive Officer | 2006 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Board of Directors | 1971 – 1997 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1971 – 1998 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2000 – 2015 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2000 – 2005 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 1971 – 2000 | |
| Board of Directors | 1971 – 1993 | |
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2000 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Benoît-Joseph Marie Y. Hennaut | Chief Executive Officer | 0 companies |
| Reinhold Ing. Mayer | Chief Executive Officer | 0 companies |
| Michael Wilhjelm Hørup | Management | 0 companies |
| Hans Uhrenholt | Management | 0 companies |
| Mogens Greve | Management | 0 companies |
| Jesper Dehn | Management | 0 companies |
| Ole Phaff Mørck | Management | 0 companies |
| Niels Jørgen Kornerup | Unofficial title | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |
| Frederik Dablebsky Von Sterneck | Chief Executive Officer | 0 companies |
| Heinz-Otto Lugtgehetmann | Board of Directors | 0 companies |
| Frédéric Pascal Lahoucine Omar | Board of Directors | 0 companies |
| Bernd-Rüdiger Stahnke | Board of Directors | 0 companies |
| Knud Aage Andre Brünner | Board of Directors | 0 companies |
| Karl-Heinz Schiller | Board of Directors | 0 companies |
| Charles Michiel Dupuis | Board of Directors | 0 companies |
| Giorgio Valle | Board of Directors | 0 companies |
| Michael Meckelburg | Board of Directors | 0 companies |
| Stephen James Emmott | Board of Directors | 0 companies |
| Laure Yolande B. Verhaegen | Chairman | 0 companies |
| Reiner Boje | Board of Directors | 0 companies |
| Hugo Klaus Fluhr | Board of Directors | 0 companies |
| Freidrich Reutner | Board of Directors | 0 companies |
| Christoph Kölbl | Board of Directors | 0 companies |
| Stephen James Emmott | Board of Directors | 0 companies |
| Benoît-Joseph Marie Y. Hennaut | Board of Directors | 0 companies |
| Muriel Huyghebaert | Chairman | 0 companies |
| Arturo Gorriaran | Board of Directors | 0 companies |
| Peter Michael Andreas Kleer | Board of Directors | 0 companies |
| Hugo Klaus Flühr | Board of Directors | 0 companies |