| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +18% |
| Net profit | DKK 1,9M | +38% |
| Total assets | DKK 8,5M | +9% |
| Equity | DKK 7,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -5 | -8 | -7 | -8 | -9 | -10 | -12 | -12 | -12 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -5 | -8 | -8 | -8 | -9 | -10 | -12 | -12 | -12 | -20 | -22 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -5 | -8 | -8 | -8 | -9 | -10 | -12 | -12 | -12 | -20 | -22 | -18 |
| Net financials | 209 | 567 | 483 | 757 | 809 | 1.426 | 579 | 823 | 894 | 2.524 | 3.501 | 5.250 | 1.286 | 2.139 |
| Profit before tax | 207 | 564 | 480 | 749 | 802 | 1.418 | 571 | 813 | 882 | 2.512 | 3.489 | 5.230 | 1.264 | 2.121 |
| Tax | -33 | 2 | 1 | 9 | -11 | 106 | -80 | 19 | 35 | 285 | 377 | 518 | -134 | 191 |
| Net profit | 239 | 562 | 479 | 740 | 813 | 1.312 | 651 | 793 | 847 | 2.226 | 3.112 | 4.712 | 1.398 | 1.930 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 1.046 | 1.371 | 2.033 | 2.586 | 3.700 | 3.828 | 3.171 | 3.543 | 5.475 | 8.753 | 10.004 | 7.852 | 8.520 |
| Equity | 860 | 1.026 | 1.355 | 1.895 | 2.508 | 3.569 | 3.820 | 3.164 | 3.211 | 4.137 | 6.749 | 6.561 | 6.459 | 7.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 21 | 16 | 138 | 78 | 131 | 8 | 8 | 332 | 1.338 | 2.004 | 3.443 | 1.393 | 930 |
| Total debt | 29 | 21 | 16 | 138 | 78 | 131 | 8 | 8 | 332 | 1.338 | 2.004 | 3.443 | 1.393 | 930 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|