| Revenue | DKK 2,4M | -25% |
| EBITDA | DKK 1,6M | -34% |
| Net profit | DKK 1,3M | -34% |
| Total assets | DKK 2,3M | -34% |
| Equity | DKK 1,5M | -30% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.206 | 1.389 | 1.285 | 1.588 | 1.668 | 1.799 | 2.014 | 1.725 | 1.737 | 2.417 | 3.224 | 4.425 | 3.245 | 2.440 |
| Staff expenses | -618 | -628 | -636 | -642 | -642 | -670 | -689 | -787 | -791 | -851 | -952 | -788 | -807 | -701 |
| EBITDA | 589 | 761 | 650 | 946 | 986 | 1.129 | 1.325 | 939 | 945 | 1.566 | 2.273 | 3.637 | 2.438 | 1.613 |
| Depreciation & amort. | -11 | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -16 | -24 | -23 | -27 | -61 | -49 |
| EBIT | 577 | 758 | 647 | 943 | 984 | 1.126 | 1.322 | 936 | 930 | 1.542 | 2.250 | 3.610 | 2.377 | 1.565 |
| Net financials | -122 | 0 | 1 | -2 | 111 | 78 | -120 | -6 | -2 | 15 | 34 | 81 | 66 | 41 |
| Profit before tax | 455 | 758 | 648 | 940 | 1.096 | 1.204 | 1.202 | 930 | 928 | 1.558 | 2.283 | 3.691 | 2.443 | 1.606 |
| Tax | 118 | 191 | 160 | 223 | 243 | 265 | 266 | 206 | 205 | 343 | 504 | 814 | 539 | 355 |
| Net profit | 337 | 567 | 488 | 718 | 853 | 939 | 937 | 724 | 723 | 1.214 | 1.780 | 2.877 | 1.904 | 1.251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 1.004 | 1.058 | 1.394 | 1.557 | 1.842 | 1.974 | 1.509 | 1.677 | 2.182 | 3.057 | 4.614 | 3.469 | 2.300 |
| Equity | 512 | 780 | 668 | 886 | 1.038 | 1.127 | 1.128 | 953 | 956 | 1.450 | 2.020 | 3.118 | 2.146 | 1.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 224 | 390 | 508 | 519 | 712 | 844 | 556 | 719 | 730 | 1.033 | 1.493 | 1.287 | 807 |
| Total debt | 270 | 224 | 390 | 508 | 519 | 712 | 844 | 556 | 719 | 730 | 1.033 | 1.493 | 1.287 | 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPEKTRE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Storm | Management | 0 companies |