| Revenue | DKK 0 | — |
| EBITDA | DKK 3K | +132% |
| Net profit | DKK 4,1M | +160% |
| Total assets | DKK 25,6M | +18% |
| Equity | DKK 25,6M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -14 | -135 | -42 | -52 | -71 | -132 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -14 | -135 | -42 | -52 | -71 | -132 | -97 | -80 | -24 | -9 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -19 | -20 | -20 |
| EBIT | -14 | -14 | -14 | -135 | -42 | -52 | -71 | -132 | -97 | -84 | -43 | -29 | -17 |
| Net financials | 2.931 | 3.170 | 2.117 | 15.515 | 1.432 | 1.406 | -1.393 | 523 | 9 | 336 | -6.408 | -6.725 | 4.140 |
| Profit before tax | 2.918 | 3.156 | 2.103 | 15.380 | 1.391 | 1.354 | -1.464 | 390 | -88 | 252 | -6.451 | -6.754 | 4.123 |
| Tax | 16 | -0 | -0 | -210 | -36 | 55 | 0 | 17 | 36 | 68 | -0 | -0 | 62 |
| Net profit | 2.901 | 3.156 | 2.103 | 15.590 | 1.427 | 1.300 | -1.464 | 373 | -124 | 184 | -6.451 | -6.754 | 4.061 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.588 | 22.891 | 24.881 | 40.475 | 41.671 | 40.008 | 35.163 | 35.236 | 35.026 | 35.117 | 28.564 | 21.777 | 25.632 |
| Equity | 19.574 | 22.877 | 24.867 | 40.381 | 41.651 | 39.896 | 35.104 | 35.197 | 34.991 | 35.089 | 28.537 | 21.666 | 25.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 14 | 94 | 20 | 112 | 59 | 39 | 35 | 27 | 27 | 111 | 27 |
| Total debt | 14 | 14 | 14 | 94 | 20 | 112 | 59 | 39 | 35 | 27 | 27 | 111 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|